现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)66,531,285.63277,774,142.72162,750,574.44326,584,057.28
收到的税费返还(元)633,782.891,073,078.97217,656.250
收到其他与经营活动有关的现金(元)1,557,957.329,601,838.871,052,269.323,640,543.83
经营活动现金流入小计(元)68,723,025.84288,449,060.56164,020,500.01330,224,601.11
购买商品、接受劳务支付的现金(元)35,506,427.23181,664,976.47103,711,187.99217,156,635.42
支付给职工以及为职工支付的现金(元)18,753,938.0563,532,014.5635,301,955.6366,654,398.53
支付的各项税费(元)312,653.189,591,166.696,522,542.7810,207,688.24
支付其他与经营活动有关的现金(元)5,861,581.3620,044,739.1210,952,512.6918,128,170.57
经营活动现金流出小计(元)60,434,599.82274,832,896.84156,488,199.09312,146,892.76
经营活动产生的现金流量净额(元)8,288,426.0213,616,163.727,532,300.9218,077,708.35
二、投资活动产生的现金流量:
收回投资收到的现金(元)4,681,861.780010,462.99
处置固定资产、无形资产和其他长期资产收回的现金净额(元)01,928,742.691,474,336.290
投资活动现金流入小计(元)4,681,861.781,928,742.691,474,336.2910,462.99
购建固定资产、无形资产和其他长期资产支付的现金(元)1,648,305.7211,623,885.636,345,203.6313,941,459.99
支付其他与投资活动有关的现金(元)05,445,995.400
投资活动现金流出小计(元)1,648,305.7217,069,881.036,345,203.6313,941,459.99
投资活动产生的现金流量净额(元)3,033,556.06-15,141,138.34-4,870,867.34-13,930,997
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)03,674,366.750900,000
其中:子公司吸收少数股东投资收到的现金(元)03,674,366.750900,000
取得借款收到的现金(元)6,963,850.6534,226,157.8725,935,407.9838,564,592.02
收到其他与筹资活动有关的现金(元)0003,000,000
筹资活动现金流入小计(元)6,963,850.6537,900,524.6225,935,407.9842,464,592.02
偿还债务支付的现金(元)10,175,00039,500,00025,500,00046,346,095.33
分配股利、利润或偿付利息支付的现金(元)219,447.061,483,995.9812,534.291,384,151.48
支付其他与筹资活动有关的现金(元)1,861,925.714,811,864.892,007,343.31141,714.6
筹资活动现金流出小计(元)12,256,372.7745,795,860.7928,319,877.647,871,961.41
筹资活动产生的现金流量净额(元)-5,292,522.12-7,895,336.17-2,384,469.62-5,407,369.39
四、汇率变动对现金及现金等价物的影响74,987.2118,520.47157,618.58462,821.69
五、现金及现金等价物净增加额6,104,447.16-9,301,790.32434,582.54-797,836.35
加:期初现金及现金等价物余额(元)7,011,761.5716,313,551.8916,313,551.8917,111,388.24
期末现金及现金等价物余额(元)13,116,208.737,011,761.5716,748,134.4316,313,551.89
补充资料
净利润(元)6,795,456.53-15,939,504.9-4,178,502.3715,798,570.75
资产减值准备(元)278,430.975,880,153.9-803,355.842,314,997.43
固定资产和投资性房地产折旧(元)5,140,663.4917,209,563.579,086,637.4217,328,218.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,140,663.4917,209,563.579,086,637.4217,328,218.66
无形资产摊销(元)5,692.32108,530.960,500.1148,105.76
长期待摊费用摊销(元)61,646.18286,054.16140,561.7281,123.4
处置固定资产、无形资产和其他长期资产的损失(元)0496,933.9496,933.9-31,859.76
固定资产报废损失(元)037,449.13032,337.77
财务费用(元)551,125.641,501,624.83711,426.79126,665.58
投资损失(元)-966,898.266,715,506.270-183.09
递延所得税(元)484,567.76-3,561,330.84-24,578.95-1,500,432.29
其中:递延所得税资产减少(元)-880,130.38-5,388,028.272,998.61-1,748,516.69
递延所得税负债增加(元)1,364,698.141,826,697.43-27,577.56248,084.4
存货的减少(元)-5,377,129.142,055,473.28-8,137,930.02671,958.54
经营性应收项目的减少(元)115,276.5810,288,151.3319,985,068.12-24,811,967.04
经营性应付项目的增加(元)1,358,764.59-12,040,416.25-10,341,176.456,487,176.87
经营活动产生的现金流量净额(元)8,288,426.0213,616,163.727,532,300.9218,077,708.35
现金的期末余额(元)13,116,208.737,011,761.5716,748,134.4316,313,551.89
减:现金的期初余额(元)7,011,761.5716,313,551.8916,313,551.8917,111,388.24
现金及现金等价物的净增加额(元)6,104,447.16-9,301,790.32434,582.54-797,836.35
公告日期2024-08-202024-04-232023-08-222023-04-21