现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)42,985,500.5978,020,937.4515,436,789.3240,835,371.65
收到的税费返还(元)986.240306,759.310
收到其他与经营活动有关的现金(元)386,576.03161,209.729,665.21234,014.89
经营活动现金流入小计(元)43,373,062.8678,182,147.1715,753,213.8441,069,386.54
购买商品、接受劳务支付的现金(元)29,633,966.4749,441,275.6512,841,654.5825,397,745.19
支付给职工以及为职工支付的现金(元)4,957,230.418,895,990.194,337,080.936,899,212.92
支付的各项税费(元)2,496,725.96,239,368.012,630,525.23,314,895.26
支付其他与经营活动有关的现金(元)4,347,346.6411,807,745.132,012,789.963,902,840.7
经营活动现金流出小计(元)41,435,269.4276,384,378.9821,822,050.6739,514,694.07
经营活动产生的现金流量净额(元)1,937,793.441,797,768.19-6,068,836.831,554,692.47
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)196,871197,729.2199,0005,000
投资活动现金流入小计(元)196,871197,729.2199,0005,000
购建固定资产、无形资产和其他长期资产支付的现金(元)8,106,370.476,518,331.371,792,250.611,029,419.25
投资活动现金流出小计(元)8,106,370.476,518,331.371,792,250.611,029,419.25
投资活动产生的现金流量净额(元)-7,909,499.47-6,320,602.16-1,693,250.61-1,024,419.25
三、筹资活动产生的现金流量:
取得借款收到的现金(元)26,290,00037,526,235.9417,983,37812,300,000
筹资活动现金流入小计(元)26,290,00037,526,235.9417,983,37812,300,000
偿还债务支付的现金(元)19,753,082.8718,450,0008,950,00012,550,000
分配股利、利润或偿付利息支付的现金(元)773,994.72972,746.18517,998.52636,703.74
支付其他与筹资活动有关的现金(元)0903,549.0700
筹资活动现金流出小计(元)20,527,077.5920,326,295.259,467,998.5213,186,703.74
筹资活动产生的现金流量净额(元)5,762,922.4117,199,940.698,515,379.48-886,703.74
五、现金及现金等价物净增加额-208,783.6212,677,106.72753,292.04-356,430.52
加:期初现金及现金等价物余额(元)13,707,581.66278,257.87278,257.87634,688.39
期末现金及现金等价物余额(元)13,498,798.0412,955,364.591,031,549.91278,257.87
补充资料
净利润(元)6,328,714.016,538,444.872,800,720.96,478,571.81
资产减值准备(元)-37,942.54-104,297.770-120,576.21
固定资产和投资性房地产折旧(元)1,788,930.683,654,822.811,820,483.423,887,538.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,788,930.683,654,822.811,820,483.423,887,538.58
无形资产摊销(元)00228,994.80
长期待摊费用摊销(元)63,541.2127,082.463,541.2127,082.4
处置固定资产、无形资产和其他长期资产的损失(元)65,657.63303,290.0400
固定资产报废损失(元)00337,661.893,920.3
财务费用(元)798,965.75999,426.74427,465.11636,703.74
递延所得税(元)217,473.56759,949.32101,108.16504,246.86
其中:递延所得税资产减少(元)217,473.56759,949.32101,108.16504,246.86
存货的减少(元)-4,358,188.193,823,907.25-5,116,603.438,564,111.56
经营性应收项目的减少(元)-5,334,323.85-17,255,390.16-1,296,538.87-16,232,088.48
经营性应付项目的增加(元)3,816,776.381,249,052.63-4,841,649.6-3,460,707.65
其他(元)0151,33200
经营活动产生的现金流量净额(元)1,937,793.441,797,768.19-6,068,836.831,554,692.47
现金的期末余额(元)13,498,798.0412,955,364.591,031,549.91278,257.87
减:现金的期初余额(元)13,707,581.66278,257.87278,257.87634,688.39
现金及现金等价物的净增加额(元)-208,783.6212,677,106.72753,292.04-356,430.52
公告日期2024-08-292024-04-302023-08-292024-04-30