现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)70,431,320.1976,498,810.7437,484,581.384,051,767.73
收到的税费返还(元)104,421.04743,892.128,925.43278,490.2
收到其他与经营活动有关的现金(元)1,883,398.14761,283.24324,418.994,635,953.97
经营活动现金流入小计(元)72,419,139.3778,003,986.137,817,925.7288,966,211.9
购买商品、接受劳务支付的现金(元)36,856,694.6224,394,074.611,119,179.0438,521,013.85
支付给职工以及为职工支付的现金(元)11,053,645.6519,459,558.1210,185,346.9619,117,607.82
支付的各项税费(元)2,402,005.594,746,534.492,851,740.664,888,296.9
支付其他与经营活动有关的现金(元)4,694,838.577,648,946.425,101,821.719,101,864.44
经营活动现金流出小计(元)55,007,184.4356,249,113.6329,258,088.3771,628,783.01
经营活动产生的现金流量净额(元)17,411,954.9421,754,872.478,559,837.3517,337,428.89
二、投资活动产生的现金流量:
收回投资收到的现金(元)18,700,00033,038,916.9214,900,00022,770,000
取得投资收益收到的现金(元)81,288.3230,671.63129,548.12237,211.02
处置固定资产、无形资产和其他长期资产收回的现金净额(元)40,14016,960334,50086,050
投资活动现金流入小计(元)18,821,428.333,286,548.5515,364,048.1223,093,261.02
购建固定资产、无形资产和其他长期资产支付的现金(元)3,574,917.5510,641,793.611,036,968.5810,038,344.16
投资支付的现金(元)29,200,00030,000,00021,800,00026,570,000
投资活动现金流出小计(元)32,774,917.5540,641,793.6122,836,968.5836,608,344.16
投资活动产生的现金流量净额(元)-13,953,489.25-7,355,245.06-7,472,920.46-13,515,083.14
三、筹资活动产生的现金流量:
取得借款收到的现金(元)7,866,929.1518,427,10612,332,50023,433,023.05
筹资活动现金流入小计(元)7,866,929.1518,427,10612,332,50023,433,023.05
偿还债务支付的现金(元)16,549,429.1524,616,629.0515,536,101.5615,961,000
分配股利、利润或偿付利息支付的现金(元)7,710,811.384,291,838.414,423,390.165,339,450.42
支付其他与筹资活动有关的现金(元)1,143,182.9350,00000
筹资活动现金流出小计(元)25,403,423.4628,958,467.4619,959,491.7221,300,450.42
筹资活动产生的现金流量净额(元)-17,536,494.31-10,531,361.46-7,626,991.722,132,572.63
四、汇率变动对现金及现金等价物的影响00029,972.93
五、现金及现金等价物净增加额-14,078,028.623,868,265.95-6,540,074.835,984,891.31
加:期初现金及现金等价物余额(元)19,456,257.0615,587,991.1115,587,991.119,603,099.8
期末现金及现金等价物余额(元)5,378,228.4419,456,257.069,047,916.2815,587,991.11
补充资料
净利润(元)10,673,742.0813,270,484.415,950,079.493,770,317.93
资产减值准备(元)025,282.1700
固定资产和投资性房地产折旧(元)2,456,628.34,407,048.22,167,822.773,940,362.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,456,628.34,407,048.22,167,822.773,940,362.06
无形资产摊销(元)223,104.17431,431.56215,715.78422,042.47
长期待摊费用摊销(元)566,741.7849,884.427,753.3868,706.82
处置固定资产、无形资产和其他长期资产的损失(元)149,393.97-15,165.88-63,342.480
固定资产报废损失(元)39,987.4658,043.1427,433.8126,670.64
公允价值变动损失(元)008,405.86-38,916.92
财务费用(元)72,713.7214,818.11145,354.27710,788.44
投资损失(元)-78,210.3-230,671.63-129,548.12-237,211.02
递延所得税(元)-87,128.761,989,249.06219,675.95-780,666.07
其中:递延所得税资产减少(元)-56,662.851,995,966.77232,248.08-1,011,751.96
递延所得税负债增加(元)-30,465.91-6,717.71-12,572.13231,085.89
存货的减少(元)-5,835,711.111,234,428.121,705,875.62473,057.02
经营性应收项目的减少(元)-4,013,743.11-5,920,584.59891,203.886,581,708.27
经营性应付项目的增加(元)13,408,261.766,019,313.01-2,542,770.46-1,658,868.25
经营活动产生的现金流量净额(元)17,411,954.9421,754,872.478,559,837.3517,337,428.89
现金的期末余额(元)5,378,228.4419,456,257.069,047,916.2815,587,991.11
减:现金的期初余额(元)19,456,257.0615,587,991.1115,587,991.119,603,099.8
现金及现金等价物的净增加额(元)-14,078,028.623,868,265.95-6,540,074.835,984,891.31
公告日期2024-08-232024-04-192023-08-172023-04-14