现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)31,676,168.16104,229,543.5553,527,176.0283,420,975.87
收到的税费返还(元)1,543,743.113,496,680.771,922,705.834,297,695.06
收到其他与经营活动有关的现金(元)7,911,906.9813,341,734.613,446,128.889,900,190.42
经营活动现金流入小计(元)41,131,818.25121,067,958.9358,896,010.7397,618,861.35
购买商品、接受劳务支付的现金(元)5,252,095.2149,987,134.5224,297,350.241,147,949.68
支付给职工以及为职工支付的现金(元)26,002,306.5960,111,46527,041,780.2554,837,118.32
支付的各项税费(元)2,269,599.485,559,752.212,813,809.696,049,898.18
支付其他与经营活动有关的现金(元)14,241,442.0722,902,375.8913,999,384.0419,491,417.59
经营活动现金流出小计(元)47,765,443.35138,560,727.6268,152,324.18121,526,383.77
经营活动产生的现金流量净额(元)-6,633,625.1-17,492,768.69-9,256,313.45-23,907,522.42
二、投资活动产生的现金流量:
收回投资收到的现金(元)100,0000496,923.798,211,027.83
处置固定资产、无形资产和其他长期资产收回的现金净额(元)66,019.02000
收到其他与投资活动有关的现金(元)01,696,923.790221,871.7
投资活动现金流入小计(元)166,019.021,696,923.79496,923.798,432,899.53
购建固定资产、无形资产和其他长期资产支付的现金(元)365,767.383,192,896.791,703,169.86,556,121.31
投资支付的现金(元)000400,000
支付其他与投资活动有关的现金(元)0002,736,968.6
投资活动现金流出小计(元)365,767.383,192,896.791,703,169.89,693,089.91
投资活动产生的现金流量净额(元)-199,748.36-1,495,973-1,206,246.01-1,260,190.38
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)150,000350,000350,000690,000
其中:子公司吸收少数股东投资收到的现金(元)0350,0000690,000
取得借款收到的现金(元)55,246,00091,000,00035,000,00079,445,000
收到其他与筹资活动有关的现金(元)050,00004,770,000
筹资活动现金流入小计(元)55,396,00091,400,00035,350,00084,905,000
偿还债务支付的现金(元)58,000,00083,545,00040,045,00036,700,000
分配股利、利润或偿付利息支付的现金(元)1,428,628.062,896,592.561,038,600.92,993,536.25
支付其他与筹资活动有关的现金(元)04,890,841.740310,138.68
筹资活动现金流出小计(元)59,428,628.0691,332,434.341,083,600.940,003,674.93
筹资活动产生的现金流量净额(元)-4,032,628.0667,565.7-5,733,600.944,901,325.07
五、现金及现金等价物净增加额-10,866,001.52-18,921,175.99-16,196,160.3619,733,612.27
加:期初现金及现金等价物余额(元)19,952,210.8236,312,566.8436,362,566.8416,578,954.57
期末现金及现金等价物余额(元)9,086,209.317,391,390.8520,166,406.4836,312,566.84
补充资料
净利润(元)3,156,303.14-2,187,647.5318,686.436,423,081.24
资产减值准备(元)0220,321.500
固定资产和投资性房地产折旧(元)995,757.572,100,004.831,028,082.52,047,627.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)995,757.572,100,004.831,028,082.52,047,627.47
无形资产摊销(元)61,180.932,278,452.081,097,763.841,870,320.29
长期待摊费用摊销(元)549,469.951,407,744.391,447,809.85681,706.75
处置固定资产、无形资产和其他长期资产的损失(元)000-782.1
固定资产报废损失(元)0568.7200
财务费用(元)1,669,800.763,014,506.941,259,675.32,510,508.5
投资损失(元)37,885.098,039.515,117.24-780,417.79
递延所得税(元)-1,653,490.44-5,487,376.87-1,060,574.84-1,859,592.42
其中:递延所得税资产减少(元)-1,653,490.44-5,487,376.87-1,060,574.84-1,859,592.42
存货的减少(元)-10,254,417.824,209,389.36-860,190.42-9,182,975.42
经营性应收项目的减少(元)-27,118,878.918,303,700.86-2,406,656.15-33,953,691.95
经营性应付项目的增加(元)23,189,259.45-32,672,631.4-8,856,335.645,913,399.91
经营活动产生的现金流量净额(元)-6,633,625.1-17,492,768.69-9,256,313.45-23,907,522.42
现金的期末余额(元)9,086,209.317,391,390.8520,166,406.4836,312,566.84
减:现金的期初余额(元)19,952,210.8236,312,566.8436,362,566.8416,578,954.57
现金及现金等价物的净增加额(元)-10,866,001.52-18,921,175.99-16,196,160.3619,733,612.27
公告日期2024-08-162024-04-292023-08-312023-04-27