现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)66,734,978.6332,263,722.9169,356,261.2632,715,611.17
收到的税费返还(元)528,569.51000
收到其他与经营活动有关的现金(元)1,739,144.8266,094.541,767,329.98786,292.89
经营活动现金流入小计(元)69,002,692.9432,529,817.4571,123,591.2433,501,904.06
购买商品、接受劳务支付的现金(元)6,529,874.632,457,552.454,596,845.391,065,833.74
支付给职工以及为职工支付的现金(元)12,056,085.365,478,043.0910,493,275.414,133,725.44
支付的各项税费(元)10,714,922.964,529,961.0717,341,449.049,576,680.63
支付其他与经营活动有关的现金(元)12,510,310.278,314,128.0313,823,560.895,110,369.33
经营活动现金流出小计(元)41,811,193.2220,779,684.6446,255,130.7319,886,609.14
经营活动产生的现金流量净额(元)27,191,499.7211,750,132.8124,868,460.5113,615,294.92
二、投资活动产生的现金流量:
收回投资收到的现金(元)417,483,047.05195,201,285.97410,305,544.51236,702,345.57
取得投资收益收到的现金(元)1,341,626.88790,921.172,197,787.871,295,009.67
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00103,5003,058
投资活动现金流入小计(元)418,824,673.93195,992,207.14412,606,832.38238,000,413.24
购建固定资产、无形资产和其他长期资产支付的现金(元)5,827,882.78767,473.971,274,742.47139,054
投资支付的现金(元)415,801,389.35184,791,847.43415,800,000217,200,000
投资活动现金流出小计(元)421,629,272.13185,559,321.4417,074,742.47217,339,054
投资活动产生的现金流量净额(元)-2,804,598.210,432,885.74-4,467,910.0920,661,359.24
三、筹资活动产生的现金流量:
取得借款收到的现金(元)1,932,000000
收到其他与筹资活动有关的现金(元)924,418.74875,126.5200
筹资活动现金流入小计(元)2,856,418.74875,126.5200
偿还债务支付的现金(元)1,932,000000
分配股利、利润或偿付利息支付的现金(元)23,781,989.4623,762,689.8720,640,00020,642,457.06
筹资活动现金流出小计(元)25,713,989.4623,762,689.8720,640,00020,642,457.06
筹资活动产生的现金流量净额(元)-22,857,570.72-22,887,563.35-20,640,000-20,642,457.06
四、汇率变动对现金及现金等价物的影响-8,701.27185.5900
五、现金及现金等价物净增加额1,520,629.53-704,359.21-239,449.5813,634,197.1
加:期初现金及现金等价物余额(元)3,093,120.833,093,120.833,332,570.413,332,570.41
期末现金及现金等价物余额(元)4,613,750.362,388,761.623,093,120.8316,966,767.51
补充资料
净利润(元)22,241,873.8819,323,357.726,518,503.422,723,426.28
固定资产和投资性房地产折旧(元)2,877,048.281,402,966.542,963,498.411,276,305.02
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,877,048.281,402,966.542,963,498.411,276,305.02
无形资产摊销(元)420,293.64210,146.82783,797.52517,203.59
长期待摊费用摊销(元)16,165.595,663.716,514.4610,850.76
处置固定资产、无形资产和其他长期资产的损失(元)00-69,558.730
固定资产报废损失(元)23,644.08076,131.8456,870.61
财务费用(元)24,619.91000
投资损失(元)-1,341,626.88-792,207.15-2,201,934.19-1,295,957.05
递延所得税(元)491,198.7-54,340.6-29,494.18-62,278.57
其中:递延所得税资产减少(元)-4,243.20-9,157.89-62,278.57
递延所得税负债增加(元)495,441.9-54,340.6-20,336.290
存货的减少(元)-6,075,245.29-1,683,082.371,177,278.0194,593.09
经营性应收项目的减少(元)3,309,394.52-10,152,023.66-6,825,419.77-13,228,764.9
经营性应付项目的增加(元)4,894,638.183,127,381.172,355,346.373,067,273.48
经营活动产生的现金流量净额(元)27,191,499.7211,750,132.8124,868,460.5113,615,294.92
现金的期末余额(元)4,613,750.362,388,761.623,093,120.8316,966,767.51
减:现金的期初余额(元)3,093,120.8303,332,570.410
减:现金等价物的期初余额(元)03,093,120.8303,332,570.41
现金及现金等价物的净增加额(元)1,520,629.53-704,359.21-239,449.5813,634,197.1
公告日期2025-03-262024-08-202024-03-292023-08-18