现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)20,669,661.6415,346,783.1716,788,679.58396,856,496.48
收到的税费返还(元)71.32921,098.92232,110.6411,478,768.49
收到其他与经营活动有关的现金(元)3,096,177.195,647,740.672,270,197.3713,309,149.64
经营活动现金流入小计(元)23,765,910.1521,915,622.7619,290,987.59421,644,414.61
购买商品、接受劳务支付的现金(元)17,008,415.3550,375,702.1931,652,528.03254,866,160.44
支付给职工以及为职工支付的现金(元)14,750,707.5629,918,804.6918,700,598.6327,327,638.12
支付的各项税费(元)741,173.518,636,848.5518,329,690.1215,903,333.32
支付其他与经营活动有关的现金(元)8,418,878.8115,776,006.2652,390,778.2126,423,750.03
经营活动现金流出小计(元)40,919,175.22114,707,361.69121,073,594.99324,520,881.91
经营活动产生的现金流量净额(元)-17,153,265.07-92,791,738.93-101,782,607.497,123,532.7
二、投资活动产生的现金流量:
收回投资收到的现金(元)30,164,73872,568,22647,000,00031,000,000
取得投资收益收到的现金(元)641,450.59314,860.67138,749.24183,311.16
处置固定资产、无形资产和其他长期资产收回的现金净额(元)69,00022,400010,900
收到其他与投资活动有关的现金(元)006,208,527.420
投资活动现金流入小计(元)30,875,188.5972,905,486.6753,347,276.6631,194,211.16
购建固定资产、无形资产和其他长期资产支付的现金(元)905,6208,544,130.027,597,465.1810,581,264.67
投资支付的现金(元)24,340,68758,001,23039,561,23088,103,500
取得子公司及其他营业单位支付的现金净额(元)0995,969.0500
投资活动现金流出小计(元)25,246,30767,541,329.0747,158,695.1898,684,764.67
投资活动产生的现金流量净额(元)5,628,881.595,364,157.66,188,581.48-67,490,553.51
三、筹资活动产生的现金流量:
取得借款收到的现金(元)18,300,00014,500,00014,500,0000
筹资活动现金流入小计(元)18,300,00014,500,00014,500,0000
偿还债务支付的现金(元)14,500,000000
分配股利、利润或偿付利息支付的现金(元)196,316.6710,396,777.5210,243,437.230
支付其他与筹资活动有关的现金(元)1,104,489.834,017,780.882,019,073.873,075,020.8
筹资活动现金流出小计(元)15,800,806.514,414,558.412,262,511.13,075,020.8
筹资活动产生的现金流量净额(元)2,499,193.585,441.62,237,488.9-3,075,020.8
四、汇率变动对现金及现金等价物的影响-712,870.67598,429.89511,148.691,894,867.61
五、现金及现金等价物净增加额-9,738,060.65-86,743,709.84-92,845,388.3328,452,826
加:期初现金及现金等价物余额(元)17,145,237.63103,888,947.47104,346,444.5775,436,121.47
期末现金及现金等价物余额(元)7,407,176.9817,145,237.6311,501,056.24103,888,947.47
补充资料
净利润(元)-7,332,540.44-47,758,428.526,419,230.0463,191,193.67
资产减值准备(元)1,769,956.3614,091,243.23-3,231,010.2721,838,094.49
固定资产和投资性房地产折旧(元)1,338,726.352,971,898.061,345,966.721,995,371
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,338,726.352,971,898.061,345,966.721,995,371
无形资产摊销(元)140,300.0568,183.47079,764.52
长期待摊费用摊销(元)695,554.311,705,382.81605,778.561,053,850.22
处置固定资产、无形资产和其他长期资产的损失(元)10,793.77-84,904.540-1,268.64
公允价值变动损失(元)011,464.40-11,959.4
财务费用(元)1,002,293.9247,944.88-2,561,188.41-1,178,846.19
投资损失(元)-287,640.39-1,055,944.650-645,360.47
递延所得税(元)-1,018,455.27-10,291,226.33391,360.92-7,131,267.56
其中:递延所得税资产减少(元)-1,013,947.64-9,777,428.6417,559.48-7,687,887.75
递延所得税负债增加(元)-4,507.63-513,797.73-26,198.56556,620.19
存货的减少(元)-468,150.087,229,995.16-11,006,936.3-23,176,720.03
经营性应收项目的减少(元)-13,425,468.089,849,903.4-11,566,604.63-20,005,837.15
经营性应付项目的增加(元)-1,392,513.8-87,355,628.03-83,786,504.1220,722,089.54
其他(元)005,775.730
经营活动产生的现金流量净额(元)-17,153,265.07-92,791,738.93-101,782,607.497,123,532.7
现金的期末余额(元)7,407,176.9817,145,237.630103,888,947.47
减:现金的期初余额(元)17,145,237.63103,888,947.47075,436,121.47
现金及现金等价物的净增加额(元)-9,738,060.65-86,743,709.84-92,845,388.3328,452,826
公告日期2024-08-272024-04-152023-08-292023-04-27