现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)142,191,377.53202,091,251.5793,130,195.01292,711,069.62
收到的税费返还(元)2,179,474.823,585,404.773,585,404.77482,488.95
收到其他与经营活动有关的现金(元)4,111,011.022,629,526.55358,925.023,625,503.56
经营活动现金流入小计(元)148,481,863.37208,306,182.8997,074,524.8296,819,062.13
购买商品、接受劳务支付的现金(元)110,617,065.39212,126,649.07102,593,678.4258,042,961.74
支付给职工以及为职工支付的现金(元)9,670,051.6416,993,077.388,365,736.7516,370,596.56
支付的各项税费(元)4,344,120.396,342,923.715,462,309.7411,595,604.28
支付其他与经营活动有关的现金(元)6,428,680.196,095,462.427,732,116.444,854,455.03
经营活动现金流出小计(元)131,059,917.61241,558,112.58124,153,841.33290,863,617.61
经营活动产生的现金流量净额(元)17,421,945.76-33,251,929.69-27,079,316.535,955,444.52
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)000466,983.91
投资活动现金流入小计(元)000466,983.91
购建固定资产、无形资产和其他长期资产支付的现金(元)45,682,173.5729,914,522.063,853,604.2157,407,087.32
投资活动现金流出小计(元)45,682,173.5729,914,522.063,853,604.2157,407,087.32
投资活动产生的现金流量净额(元)-45,682,173.57-29,914,522.06-3,853,604.21-56,940,103.41
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)370,560000
取得借款收到的现金(元)59,846,950.8161,700,00022,900,000149,500,000
收到其他与筹资活动有关的现金(元)059,792,909.0243,749,9990
筹资活动现金流入小计(元)60,217,510.8221,492,909.0266,649,999149,500,000
偿还债务支付的现金(元)30,800,000127,500,00013,000,000114,370,000
分配股利、利润或偿付利息支付的现金(元)3,483,949.855,654,289.982,452,511.795,074,241.62
支付其他与筹资活动有关的现金(元)13,281,397.9712,090,900.812,309,285.7653,300
筹资活动现金流出小计(元)47,565,347.82145,245,190.7917,761,797.49120,097,541.62
筹资活动产生的现金流量净额(元)12,652,162.9876,247,718.2348,888,201.5129,402,458.38
四、汇率变动对现金及现金等价物的影响37,567.88-5,452.92232.5611,207.73
五、现金及现金等价物净增加额-15,570,496.9513,075,813.5617,955,513.33-21,570,992.78
加:期初现金及现金等价物余额(元)23,985,552.8610,909,739.310,909,739.332,480,732.08
期末现金及现金等价物余额(元)8,415,055.9123,985,552.8628,865,252.6310,909,739.3
补充资料
净利润(元)17,558,716.7232,309,934.0913,092,880.4333,886,909.33
固定资产和投资性房地产折旧(元)9,366,908.3217,076,061.188,657,376.7811,416,173.91
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)9,366,908.3217,076,061.188,657,376.7811,416,173.91
无形资产摊销(元)165,208.55334,190.65176,528.34332,542.29
长期待摊费用摊销(元)77,137.86102,101.8245,833.52197,939.03
处置固定资产、无形资产和其他长期资产的损失(元)000-6,540.02
财务费用(元)5,422,974.888,374,317.063,387,442.354,814,649.05
递延所得税(元)-220,956.29-60,121.3386,427.26-249,633.84
其中:递延所得税资产减少(元)-120,606.41-2,301,269.1286,427.26-249,633.84
递延所得税负债增加(元)-100,349.882,241,147.7900
存货的减少(元)-36,732,527.4-8,517,487.43-29,565,869.94-40,246,368.52
经营性应收项目的减少(元)15,858,827.71-91,855,922.79-22,086,474.873,563,241.63
经营性应付项目的增加(元)4,279,617.32,936,461.18-2,376,539.36-6,826,779.98
经营活动产生的现金流量净额平衡项目(元)00-0.010
经营活动产生的现金流量净额(元)17,421,945.76-33,251,929.69-27,079,316.535,955,444.52
现金的期末余额(元)8,415,055.9123,985,552.8628,865,252.6310,909,739.3
减:现金的期初余额(元)23,985,552.8610,909,739.310,909,739.332,480,732.08
现金及现金等价物的净增加额(元)-15,570,496.9513,075,813.5617,955,513.33-21,570,992.78
公告日期2024-08-232024-04-262023-08-292023-04-27