现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)55,415,940.16124,889,711.8848,624,531.72122,567,197.49
收到其他与经营活动有关的现金(元)2,209,104.641,753,035.6511,046,543.419,401,511.37
经营活动现金流入小计(元)57,625,044.8126,642,747.5359,671,075.13131,968,708.86
购买商品、接受劳务支付的现金(元)20,796,852.1976,832,827.2231,157,526.3251,222,473.76
支付给职工以及为职工支付的现金(元)8,782,557.4922,861,929.887,657,247.7713,738,942.01
支付的各项税费(元)555,044.666,596,027.513,817,128.524,672,214.62
支付其他与经营活动有关的现金(元)4,630,394.3114,642,379.646,230,068.436,954,674.49
经营活动现金流出小计(元)34,764,848.65120,933,164.2548,861,971.0476,588,304.88
经营活动产生的现金流量净额(元)22,860,196.155,709,583.2810,809,104.0955,380,403.98
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)33,780,840.8431,520,812.7814,125,291.5742,772,628.24
投资活动现金流出小计(元)33,780,840.8431,520,812.7814,125,291.5742,772,628.24
投资活动产生的现金流量净额(元)-33,780,840.84-31,520,812.78-14,125,291.57-42,772,628.24
三、筹资活动产生的现金流量:
取得借款收到的现金(元)39,000,00052,500,00025,000,00021,045,811.71
收到其他与筹资活动有关的现金(元)041,280,00018,000,0008,000,000
筹资活动现金流入小计(元)39,000,00093,780,00043,000,00029,045,811.71
偿还债务支付的现金(元)26,000,00018,076,092.9217,057,045.2822,439,426.68
分配股利、利润或偿付利息支付的现金(元)2,269,914.32,269,914.3957,151.322,579,002.76
支付其他与筹资活动有关的现金(元)14,070,799.9636,514,455.4419,903,223.5419,772,982.06
筹资活动现金流出小计(元)42,340,714.2656,860,462.6637,917,420.1444,791,411.5
筹资活动产生的现金流量净额(元)-3,340,714.2636,919,537.345,082,579.86-15,745,599.79
四、汇率变动对现金及现金等价物的影响04,846.5160,315.465,201.48
五、现金及现金等价物净增加额-14,261,358.9511,113,154.351,826,707.84-3,132,622.57
加:期初现金及现金等价物余额(元)14,348,498.133,235,343.783,235,343.786,367,966.35
期末现金及现金等价物余额(元)87,139.1814,348,498.135,062,051.623,235,343.78
补充资料
净利润(元)-7,839,062.418,332,359.77,043,484.216,618,636.39
资产减值准备(元)2,483,234.83000
固定资产和投资性房地产折旧(元)7,882,594.110,096,067.665,190,942.5710,997,570.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)7,882,594.110,096,067.665,190,942.5710,997,570.1
无形资产摊销(元)50,909.3499,543.2948,633.9574,514
处置固定资产、无形资产和其他长期资产的损失(元)-422,508.54000
固定资产报废损失(元)000343,153.79
财务费用(元)3,950,857.064,976,789.081,942,071.853,440,367.42
投资损失(元)33,233491,415.560656,470.49
递延所得税(元)-200,395.72823,741.63785,357.92,889,935.31
其中:递延所得税资产减少(元)113,426.66-312,550.22-170,886.03-268,036.05
递延所得税负债增加(元)-313,822.381,136,291.85956,243.933,157,971.36
存货的减少(元)7,127,156.68-36,961,094.7-476,788.32-11,809,963.8
经营性应收项目的减少(元)1,078,513.14-28,850,390.5717,758,083.454,945,566.12
经营性应付项目的增加(元)11,955,077.2234,617,483.52-22,621,921.6925,437,247.12
经营活动产生的现金流量净额(元)22,860,196.155,709,583.2810,809,104.0955,380,403.98
现金的期末余额(元)87,139.1814,348,498.135,062,051.623,235,343.78
减:现金的期初余额(元)14,348,498.133,235,343.783,235,343.786,367,966.35
现金及现金等价物的净增加额(元)-14,261,358.9511,113,154.351,826,707.84-3,132,622.57
公告日期2024-08-232024-03-252023-07-282023-04-21