现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)521,429,356.66478,066,921.17228,892,630.32379,321,681.41
收到的税费返还(元)3,452,267.42,860,962.586,039,840.460
收到其他与经营活动有关的现金(元)319,119.681,251,558.06500,952.241,395,626.78
经营活动现金流入小计(元)525,200,743.74482,179,441.81235,433,423.02380,717,308.19
购买商品、接受劳务支付的现金(元)428,659,842.26297,454,171.63235,753,932.63208,704,004.08
支付给职工以及为职工支付的现金(元)16,216,818.6919,874,001.547,461,021.0810,260,929.94
支付的各项税费(元)1,770,805.582,833,063.993,308,377.088,432,608.19
支付其他与经营活动有关的现金(元)8,497,218.9118,584,694.9313,339,233.4220,999,879.6
经营活动现金流出小计(元)455,144,685.44338,745,932.09259,862,564.21248,397,421.81
经营活动产生的现金流量净额(元)70,056,058.3143,433,509.72-24,429,141.19132,319,886.38
二、投资活动产生的现金流量:
收回投资收到的现金(元)00017,500,000
取得投资收益收到的现金(元)0362.46362.464,096.43
处置固定资产、无形资产和其他长期资产收回的现金净额(元)36,053,08623,831,18011,915,8801,109,350
投资活动现金流入小计(元)36,053,08623,831,542.4611,916,242.4618,613,446.43
购建固定资产、无形资产和其他长期资产支付的现金(元)110,444,118.07453,440,192.0371,886,678.76134,015,546.81
投资支付的现金(元)00017,500,000
投资活动现金流出小计(元)110,444,118.07453,440,192.0371,886,678.76151,515,546.81
投资活动产生的现金流量净额(元)-74,391,032.07-429,608,649.57-59,970,436.3-132,902,100.38
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)90,015,82867,498,735.8515,785,0000
其中:子公司吸收少数股东投资收到的现金(元)098,00000
取得借款收到的现金(元)25,000,000304,990,00094,144,703.58113,949,485.78
收到其他与筹资活动有关的现金(元)153,240,000153,223,27500
筹资活动现金流入小计(元)268,255,828525,712,010.85109,929,703.58113,949,485.78
偿还债务支付的现金(元)76,000,000146,990,00041,583,27583,949,485.78
分配股利、利润或偿付利息支付的现金(元)3,471,802.725,723,346.141,951,694.963,356,495.25
支付其他与筹资活动有关的现金(元)139,922,864.1347,045,209.13015,853,957.65
筹资活动现金流出小计(元)219,394,666.85199,758,555.2743,534,969.96103,159,938.68
筹资活动产生的现金流量净额(元)48,861,161.15325,953,455.5866,394,733.6210,789,547.1
五、现金及现金等价物净增加额44,526,187.3839,778,315.73-18,004,843.8710,207,333.1
加:期初现金及现金等价物余额(元)72,034,022.5232,255,706.7932,255,706.7922,048,373.69
期末现金及现金等价物余额(元)116,560,209.972,034,022.5214,250,862.9232,255,706.79
补充资料
净利润(元)47,547,581.4150,560,464.0822,041,546.7843,137,850.68
资产减值准备(元)-59,751.4242,944.18-284,312.24129,675.26
固定资产和投资性房地产折旧(元)33,909,898.8642,627,739.9415,292,051.4218,087,455.11
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)33,909,898.8642,627,739.9415,292,051.4218,087,455.11
无形资产摊销(元)35,996.2871,992.5635,996.2859,993.8
长期待摊费用摊销(元)274,590.83137,295.4768,647.730
处置固定资产、无形资产和其他长期资产的损失(元)0-6,055,259.77-3,371,984.3120,990.92
固定资产报废损失(元)-4,304,825903,476.522,260.21122,916.78
财务费用(元)4,737,334.2810,368,821.852,457,076.693,849,252.06
投资损失(元)0-182,378.28-182,378.2894,705.69
递延所得税(元)4,368,465.396,404,234.74346,307.942,599,254.94
其中:递延所得税资产减少(元)-1,899,462.72-1,829,728.21728,466.15-992,884.39
递延所得税负债增加(元)6,267,928.118,233,962.95-382,158.213,592,139.33
存货的减少(元)-18,963,080.3514,140,540.45-47,372,523.1653,437,436.94
经营性应收项目的减少(元)-106,368,386.9118,183,761.5-14,118,658.44-23,743,067.94
经营性应付项目的增加(元)86,764,069.47-936,943.38375,902.9423,139,962.11
其他(元)03,910,374.9800
经营活动产生的现金流量净额(元)70,056,058.3143,433,509.72-24,429,141.19132,319,886.38
不涉及现金收支的投资和筹资活动金额其他项目(元)0147,862,006.805,311,057.72
现金的期末余额(元)116,560,209.972,034,022.5214,250,862.9232,255,706.79
减:现金的期初余额(元)72,034,022.5232,255,706.7932,255,706.7922,048,373.69
现金及现金等价物的净增加额(元)44,526,187.3839,778,315.73-18,004,843.8710,207,333.1
公告日期2024-08-262024-04-262023-08-082023-04-18