现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)17,109,702125,084,692.698,303,485.495,315,170.63
收到的税费返还(元)000257,447.49
收到其他与经营活动有关的现金(元)1,478,192.625,689,942.562,148,294.766,188,546.88
经营活动现金流入小计(元)18,587,894.62130,774,635.2510,451,780.16101,761,165
购买商品、接受劳务支付的现金(元)28,548,835.6653,746,953.1810,995,477.5571,070,291.6
支付给职工以及为职工支付的现金(元)4,706,950.849,763,869.554,599,232.758,255,472.58
支付的各项税费(元)9,360,311.0414,145,939.56,245,739.524,531,356.99
支付其他与经营活动有关的现金(元)10,100,284.538,300,015.62,860,998.4410,377,360.47
经营活动现金流出小计(元)52,716,382.0785,956,777.8324,701,448.2694,234,481.64
经营活动产生的现金流量净额(元)-34,128,487.4544,817,857.42-14,249,668.17,526,683.36
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)6,47362,652.4946,610.7453,726.35
投资支付的现金(元)03,126,400090,000
投资活动现金流出小计(元)6,4733,189,052.4946,610.7543,726.35
投资活动产生的现金流量净额(元)-6,473-3,189,052.49-46,610.7-543,726.35
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)07,140,00001,170,000
其中:子公司吸收少数股东投资收到的现金(元)07,140,00001,170,000
取得借款收到的现金(元)00820,0000
收到其他与筹资活动有关的现金(元)0001,742,000
筹资活动现金流入小计(元)07,140,000820,0002,912,000
偿还债务支付的现金(元)0020,0000
支付其他与筹资活动有关的现金(元)306,166.8701,832.601,685,121.25
筹资活动现金流出小计(元)306,166.8701,832.620,0001,685,121.25
筹资活动产生的现金流量净额(元)-306,166.86,438,167.4800,0001,226,878.75
五、现金及现金等价物净增加额-34,441,127.2548,066,972.33-13,496,278.88,209,835.76
加:期初现金及现金等价物余额(元)84,401,785.5236,334,813.1936,334,813.1928,124,977.43
期末现金及现金等价物余额(元)49,960,658.2784,401,785.5222,838,534.3936,334,813.19
补充资料
净利润(元)-9,697,033.5718,182,606.04-6,779,533.3231,166,231.14
资产减值准备(元)-11,347.16-46,285.240776,426.23
固定资产和投资性房地产折旧(元)105,766.3225,693.311,115,248.51159,447.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)105,766.3225,693.311,115,248.51159,447.34
无形资产摊销(元)502,138.031,036,543.08532,571.521,036,543.08
财务费用(元)15,775.7358,327.530112,803.54
投资损失(元)0-1,166.8800
递延所得税(元)-127,868.39500,457.8-440,290.57-611,187.84
其中:递延所得税资产减少(元)-90,687.6574,819.39-440,290.57-852,863
递延所得税负债增加(元)-37,180.79-74,361.590241,675.16
存货的减少(元)-1,819,529.45-1,370,164.16-1,819,843.53,154,833.03
经营性应收项目的减少(元)-4,153,241.6120,970,598.16655,740.57-42,020,105.17
经营性应付项目的增加(元)-20,097,696.387,947,825.99-8,591,562.018,792,902.03
其他(元)00-1,586,819.870
经营活动产生的现金流量净额(元)-34,128,487.4544,817,857.42-14,249,668.17,526,683.36
现金的期末余额(元)49,960,658.2784,401,785.5222,838,534.3936,334,813.19
减:现金的期初余额(元)84,401,785.5236,334,813.1936,334,813.1928,124,977.43
现金及现金等价物的净增加额(元)-34,441,127.2548,066,972.33-13,496,278.88,209,835.76
公告日期2024-08-282024-04-302023-08-302024-05-06