现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)26,698,589.2647,267,692.0822,231,311.9242,835,165.01
收到的税费返还(元)2,062,304.282,241,600.99479,493.372,373,222.2
收到其他与经营活动有关的现金(元)1,953,993.26618,147.89637,070.871,440,207.09
经营活动现金流入小计(元)30,714,886.850,127,440.9623,347,876.1646,648,594.3
购买商品、接受劳务支付的现金(元)17,907,535.3627,505,676.5812,463,031.8133,232,065
支付给职工以及为职工支付的现金(元)4,921,684.977,157,698.373,353,306.376,253,940.89
支付的各项税费(元)1,025,102.191,830,989.83971,860.421,410,760.52
支付其他与经营活动有关的现金(元)6,101,387.279,088,393.645,472,747.584,282,042.37
经营活动现金流出小计(元)29,955,709.7945,582,758.4222,260,946.1845,178,808.78
经营活动产生的现金流量净额(元)759,177.014,544,682.541,086,929.981,469,785.52
二、投资活动产生的现金流量:
收回投资收到的现金(元)7,101,100001,500,000
取得投资收益收到的现金(元)182,932.22003,563.12
投资活动现金流入小计(元)7,284,032.22001,503,563.12
购建固定资产、无形资产和其他长期资产支付的现金(元)140,490.891,389,496.26200,931.01143,144.56
投资支付的现金(元)7,101,6007,177,90001,500,000
投资活动现金流出小计(元)7,242,090.898,567,396.26200,931.011,643,144.56
投资活动产生的现金流量净额(元)41,941.33-8,567,396.26-200,931.01-139,581.44
三、筹资活动产生的现金流量:
取得借款收到的现金(元)3,990,0002,010,00002,000,000
筹资活动现金流入小计(元)3,990,0002,010,00002,000,000
偿还债务支付的现金(元)03,000,0002,000,0001,000,000
分配股利、利润或偿付利息支付的现金(元)64,131.6843,721.1544,566.6566,820.81
支付其他与筹资活动有关的现金(元)390,000822,491.97456,929.4826,818.32
筹资活动现金流出小计(元)454,131.683,866,213.122,501,496.051,893,639.13
筹资活动产生的现金流量净额(元)3,535,868.32-1,856,213.12-2,501,496.05106,360.87
四、汇率变动对现金及现金等价物的影响131,949.57109,692.68448,561.08596,471.34
五、现金及现金等价物净增加额4,468,936.23-5,769,234.16-1,166,9362,033,036.29
加:期初现金及现金等价物余额(元)4,425,164.0810,194,398.2410,194,398.248,161,361.95
期末现金及现金等价物余额(元)8,894,100.314,425,164.089,027,462.2410,194,398.24
补充资料
净利润(元)2,911,214.386,831,243.643,216,156.66,559,365.3
资产减值准备(元)-218,858.69-938,216.77-234,554.21,304,021.92
固定资产和投资性房地产折旧(元)491,196.511,317,200.32633,797.511,183,422.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)491,196.511,317,200.32633,797.511,183,422.19
无形资产摊销(元)20,992.0841,984.1620,992.08404,806.17
长期待摊费用摊销(元)10,300.0220,600.1118,947.6325,777.52
财务费用(元)199,376.11121,220.48476,475.09-340,893.76
投资损失(元)000-3,563.12
递延所得税(元)35,900.89155,196.9210,703.26-311,086.08
其中:递延所得税资产减少(元)35,900.89155,196.9210,703.26-311,086.08
存货的减少(元)-886,693.72-2,756,753.5-816,069.16-4,267,577.9
经营性应收项目的减少(元)-555,136.95-1,992,918.58-536,682.42-996,656.03
经营性应付项目的增加(元)-1,456,645.541,322,430.51-2,156,523-3,077,415.92
经营活动产生的现金流量净额(元)759,177.014,544,682.541,086,929.981,469,785.52
现金的期末余额(元)8,894,100.314,425,164.089,027,462.2410,194,398.24
减:现金的期初余额(元)4,425,164.0810,194,398.2410,194,398.248,161,361.95
现金及现金等价物的净增加额(元)4,468,936.23-5,769,234.16-1,166,9362,033,036.29
公告日期2024-08-282024-04-292024-08-282023-08-31