现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)63,588,287.91206,059,443.06158,089,098.4163,566,357.3
收到的税费返还(元)16,7941,837,455.141,839,376.171,614,719.47
收到其他与经营活动有关的现金(元)3,506,210.147,515,931.951,170,217.646,133,042.84
经营活动现金流入小计(元)67,111,292.05215,412,830.15161,098,692.21171,314,119.61
购买商品、接受劳务支付的现金(元)61,493,716.7166,027,559.2862,209,467.27170,591,414.41
支付给职工以及为职工支付的现金(元)22,745,376.3637,633,460.4517,722,049.0528,228,286.71
支付的各项税费(元)1,525,957.937,894,524.537,218,258.727,130,045.34
支付其他与经营活动有关的现金(元)6,787,141.4134,545,885.176,146,462.729,929,008.64
经营活动现金流出小计(元)92,552,192.41146,101,429.4393,296,237.74235,878,755.1
经营活动产生的现金流量净额(元)-25,440,900.3669,311,400.7267,802,454.47-64,564,635.49
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)26,7000051,500
投资活动现金流入小计(元)26,7000051,500
购建固定资产、无形资产和其他长期资产支付的现金(元)12,240,510.2791,297,678.1540,731,656.224,656,173.5
投资活动现金流出小计(元)12,240,510.2791,297,678.1540,731,656.224,656,173.5
投资活动产生的现金流量净额(元)-12,213,810.27-91,297,678.15-40,731,656.2-24,604,673.5
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00048,000,000
取得借款收到的现金(元)61,751,792.8568,375,193.916,784,056.8551,706,536.8
筹资活动现金流入小计(元)61,751,792.8568,375,193.916,784,056.8599,706,536.8
偿还债务支付的现金(元)18,251,792.8543,206,536.814,500,00024,594,380
分配股利、利润或偿付利息支付的现金(元)1,735,622.041,733,861.89833,783.49914,474.49
支付其他与筹资活动有关的现金(元)4,711,898.997,248,131.44,220,542.947,435,581.04
筹资活动现金流出小计(元)24,699,313.8852,188,530.0919,554,326.4332,944,435.53
筹资活动产生的现金流量净额(元)37,052,478.9716,186,663.81-2,770,269.5866,762,101.27
五、现金及现金等价物净增加额-602,231.66-5,799,613.6224,300,528.69-22,407,207.72
加:期初现金及现金等价物余额(元)16,039,945.321,839,558.9221,839,558.9244,246,766.64
期末现金及现金等价物余额(元)15,437,713.6416,039,945.346,140,087.6121,839,558.92
补充资料
净利润(元)-24,070,425.311,886,695.891,797,350.3531,993,646.19
资产减值准备(元)-123,921.95,391,304.94-278,890.494,818,143.33
固定资产和投资性房地产折旧(元)3,548,586.855,374,900.142,756,270.823,211,739.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,548,586.855,374,900.142,756,270.823,211,739.47
无形资产摊销(元)1,199,473.481,748,952.6663,511.641,218,848.61
长期待摊费用摊销(元)179,834.52107,921.1600
处置固定资产、无形资产和其他长期资产的损失(元)-94,033.96-320,190.79-57,637.73-35,131.03
固定资产报废损失(元)131,489.07153,971.7556,343.87469,538.8
财务费用(元)1,868,759.382,055,598.841,091,592.91,667,070.17
递延所得税(元)-320,791.56-1,376,046.48-474,721.85367,916.37
其中:递延所得税资产减少(元)-188,885.3-1,308,601.14-474,721.85-592,250.39
递延所得税负债增加(元)-131,906.26-67,445.340960,166.76
存货的减少(元)11,260,915.53-29,224,042.29-12,657,403.82-9,268,347.18
经营性应收项目的减少(元)15,497,457.0845,004,495.837,178,750.45-138,177,988.3
经营性应付项目的增加(元)-38,621,112.0832,421,546.4337,170,102.7534,152,378.5
经营活动产生的现金流量净额(元)-25,440,900.3669,311,400.7267,802,454.47-64,564,635.49
现金的期末余额(元)15,437,713.6416,039,945.346,140,087.6121,839,558.92
减:现金的期初余额(元)16,039,945.321,839,558.9221,839,558.9244,246,766.64
现金及现金等价物的净增加额(元)-602,231.66-5,799,613.6224,300,528.69-22,407,207.72
公告日期2024-08-282024-04-292023-08-292023-04-27