现金流量表

2024年三季报2024年中报2023年年报2023年三季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)19,502,484.377,615,372.5223,814,173.9617,023,089.56
收到其他与经营活动有关的现金(元)6,877,110.935,104,630.5536,282,477.8935,015,256.53
经营活动现金流入小计(元)26,379,595.312,720,003.0760,096,651.8552,038,346.09
购买商品、接受劳务支付的现金(元)9,548,786.56298,541.5998,900.619,796,130.41
支付给职工以及为职工支付的现金(元)20,851,727.2711,830,471.6525,181,032.6619,283,869.84
支付的各项税费(元)22,922.8922,922.8941,848.3537,967.75
支付其他与经营活动有关的现金(元)12,005,599.7512,917,370.7235,473,986.3513,027,433.51
经营活动现金流出小计(元)42,429,036.4725,069,306.7661,695,767.9652,145,401.51
经营活动产生的现金流量净额(元)-16,049,441.17-12,349,303.69-1,599,116.11-107,055.42
二、投资活动产生的现金流量:
收回投资收到的现金(元)110,083,687.1592,000,000228,200,000185,200,000
取得投资收益收到的现金(元)638,912.66538,383.921,315,029.351,063,101.2
处置固定资产、无形资产和其他长期资产收回的现金净额(元)508,300484,0702,617,146288,500
收到其他与投资活动有关的现金(元)0051,953,303.1551,953,303.15
投资活动现金流入小计(元)111,230,899.8193,022,453.92284,085,478.5238,504,904.35
购建固定资产、无形资产和其他长期资产支付的现金(元)1,413,5371,381,8372,402,952.712,117,411
投资支付的现金(元)107,896,44442,450,000268,000,000238,000,000
投资活动现金流出小计(元)109,309,98143,831,837270,402,952.71240,117,411
投资活动产生的现金流量净额(元)1,920,918.8149,190,616.9213,682,525.79-1,612,506.65
三、筹资活动产生的现金流量:
取得借款收到的现金(元)9,700,0006,700,00020,000,00020,000,000
筹资活动现金流入小计(元)9,700,0006,700,00020,000,00020,000,000
偿还债务支付的现金(元)15,900,00015,300,00041,877,00029,957,000
分配股利、利润或偿付利息支付的现金(元)435,653.64325,786.831,288,782.341,024,283.85
支付其他与筹资活动有关的现金(元)1,351,014.66748,759.221,496,089.661,069,570.54
筹资活动现金流出小计(元)17,686,668.316,374,546.0544,661,87232,050,854.39
筹资活动产生的现金流量净额(元)-7,986,668.3-9,674,546.05-24,661,872-12,050,854.39
四、汇率变动对现金及现金等价物的影响276,316.783,468.0825,153.0435,865.65
五、现金及现金等价物净增加额-21,838,873.9627,250,235.26-12,553,309.28-13,734,550.81
加:期初现金及现金等价物余额(元)86,533,358.8186,533,358.8199,086,668.0999,160,522.09
期末现金及现金等价物余额(元)64,694,484.85113,783,594.0786,533,358.8185,425,971.28
补充资料
净利润(元)0-54,133,292.73-59,630,761.380
资产减值准备(元)0669,200.73-64,446.710
固定资产和投资性房地产折旧(元)02,038,821.234,780,752.060
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)02,038,821.234,780,752.060
无形资产摊销(元)03,429.2620,575.080
长期待摊费用摊销(元)0264,499.98657,402.390
递延收益摊销(元)0-1,102,707.817,849,932.20
处置固定资产、无形资产和其他长期资产的损失(元)0-7,502.37-537,097.090
固定资产报废损失(元)009,518.130
公允价值变动损失(元)0-400,138.62-1,151,449.780
财务费用(元)0459,216.921,030,966.070
投资损失(元)0-108,137.81-209,361.150
其中:递延所得税资产减少(元)00-323,489.410
递延所得税负债增加(元)00323,489.410
存货的减少(元)0489,992.29,045,736.30
经营性应收项目的减少(元)07,626,878.13-8,495,007.280
经营性应付项目的增加(元)03,466,380.17-10,886,051.440
经营活动产生的现金流量净额其他项目(元)027,997,334.3455,092,685.80
经营活动产生的现金流量净额(元)0-12,349,303.69-1,599,116.110
现金的期末余额(元)0113,783,594.0786,533,358.810
减:现金的期初余额(元)086,533,358.8199,086,668.090
现金及现金等价物的净增加额(元)027,250,235.26-12,553,309.280
公告日期2024-10-312024-08-232024-04-262024-10-31