现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)250,687,550.79389,324,305.09188,786,607.55410,243,103.96
收到的税费返还(元)746.2900423,295.3
收到其他与经营活动有关的现金(元)12,302,592.7442,425,070.513,169,437.7741,701,454.83
经营活动现金流入小计(元)262,990,889.82431,749,375.59201,956,045.32452,367,854.09
购买商品、接受劳务支付的现金(元)192,869,767.17399,645,186.58205,311,285.47455,391,749.27
支付给职工以及为职工支付的现金(元)8,341,244.2821,796,980.1613,673,712.9222,495,805
支付的各项税费(元)24,441,348.9820,602,170.98,014,596.929,386,329.48
支付其他与经营活动有关的现金(元)11,619,987.4239,377,420.8618,848,214.9236,771,109.17
经营活动现金流出小计(元)237,272,347.85481,421,758.5245,847,810.23524,044,992.92
经营活动产生的现金流量净额(元)25,718,541.97-49,672,382.91-43,891,764.91-71,677,138.83
二、投资活动产生的现金流量:
收回投资收到的现金(元)00052,000,000
取得投资收益收到的现金(元)000206,948.88
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0191,504.4301,415.92
处置子公司及其他营业单位收到的现金净额(元)00018,058,560
投资活动现金流入小计(元)0191,504.43070,266,924.8
购建固定资产、无形资产和其他长期资产支付的现金(元)01,338,893.38292,5104,500,599.4
投资支付的现金(元)00052,000,000
投资活动现金流出小计(元)01,338,893.38292,51056,500,599.4
投资活动产生的现金流量净额(元)0-1,147,388.95-292,51013,766,325.4
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)2,450,000000
其中:子公司吸收少数股东投资收到的现金(元)2,450,000000
取得借款收到的现金(元)045,794,649.4529,794,649.450
收到其他与筹资活动有关的现金(元)1,204,279.031,141,130.64818,091.1410,040,000
筹资活动现金流入小计(元)3,654,279.0346,935,780.0930,612,740.5910,040,000
偿还债务支付的现金(元)27,344,00018,450,649.4500
分配股利、利润或偿付利息支付的现金(元)267,336.39795,928.98326,053.310
支付其他与筹资活动有关的现金(元)03,883.0200
筹资活动现金流出小计(元)27,611,336.3919,250,461.45326,053.310
筹资活动产生的现金流量净额(元)-23,957,057.3627,685,318.6430,286,687.2810,040,000
五、现金及现金等价物净增加额1,761,484.61-23,134,453.22-13,897,587.63-47,870,813.43
加:期初现金及现金等价物余额(元)60,767,963.0383,902,416.2583,902,416.25131,773,229.68
期末现金及现金等价物余额(元)62,529,447.6460,767,963.0370,004,828.6283,902,416.25
补充资料
净利润(元)7,759,886.7327,383,137.266,840,382.3735,247,281.45
资产减值准备(元)356,167.321,585,651.38845,163.08-1,005,311.35
固定资产和投资性房地产折旧(元)3,968,167.758,939,119.544,180,969.227,825,127.8
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,968,167.758,939,119.544,180,969.227,825,127.8
无形资产摊销(元)1,513.263,026.521,513.268,428.08
财务费用(元)137,579.341,766,084.01908,854.88757,864.58
投资损失(元)0-728,033.723,006.05-33,236,517.3
递延所得税(元)-2,431,603.85-3,528,085.28-1,586,498.34-1,995,550.6
其中:递延所得税资产减少(元)-2,386,398.52-3,310,781.64-1,431,922.87-1,607,568.58
递延所得税负债增加(元)-45,205.33-217,303.64-154,575.47-387,982.02
存货的减少(元)106,544,123.51159,609,356.17-9,878,647.21-46,878,771.12
经营性应收项目的减少(元)-80,689,851.6-67,080,322.38-30,888,618.96-63,085,387.85
经营性应付项目的增加(元)-22,234,595.23-191,855,881.83-20,374,070.8320,118,942.27
经营活动产生的现金流量净额(元)25,718,541.97-49,672,382.91-43,891,764.91-71,677,138.83
现金的期末余额(元)62,529,447.64070,004,828.620
减:现金的期初余额(元)60,767,963.03083,902,416.250
现金及现金等价物的净增加额(元)1,761,484.61-23,134,453.22-13,897,587.63-47,870,813.43
公告日期2024-08-202024-05-102024-08-202024-05-10