现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)219,204,876.36375,087,845.81173,369,712.56254,500,931.04
收到的税费返还(元)6,064,989.618,642,349.066,676,555.1613,584,504.3
收到其他与经营活动有关的现金(元)1,681,684.096,651,033.372,760,569.7316,938,067.1
经营活动现金流入小计(元)226,951,550.06390,381,228.24182,806,837.45285,023,502.44
购买商品、接受劳务支付的现金(元)161,016,220.62190,818,695.8763,724,983.37157,825,175.14
支付给职工以及为职工支付的现金(元)42,167,777.9784,307,894.8744,340,888.1477,658,681.4
支付的各项税费(元)21,431,953.124,918,020.1711,124,146.5420,160,952.05
支付其他与经营活动有关的现金(元)6,921,531.8714,652,988.0423,629,044.9117,862,736.55
经营活动现金流出小计(元)231,537,483.56314,697,598.95142,819,062.96273,507,545.14
经营活动产生的现金流量净额(元)-4,585,933.575,683,629.2939,987,774.4911,515,957.3
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)105,951.0778,594.92017,386.92
收到其他与投资活动有关的现金(元)1,000,000000
投资活动现金流入小计(元)1,105,951.0778,594.92017,386.92
购建固定资产、无形资产和其他长期资产支付的现金(元)20,563,649.3519,346,760.37,823,304.9959,534,331.19
投资活动现金流出小计(元)20,563,649.3519,346,760.37,823,304.9959,534,331.19
投资活动产生的现金流量净额(元)-19,457,698.28-19,268,165.38-7,823,304.99-59,516,944.27
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0009,775,300
取得借款收到的现金(元)75,000,00089,900,00050,000,000117,000,000
收到其他与筹资活动有关的现金(元)9,746,527.7811,960,869.1701,197,160
筹资活动现金流入小计(元)84,746,527.78101,860,869.1750,000,000127,972,460
偿还债务支付的现金(元)34,413,339126,258,453.563,309,226.7565,000,000
分配股利、利润或偿付利息支付的现金(元)13,194,299.6213,320,989.312,752,403.9816,240,908.18
支付其他与筹资活动有关的现金(元)121,920292,60801,091,115.53
筹资活动现金流出小计(元)47,729,558.62139,872,050.8166,061,630.7382,332,023.71
筹资活动产生的现金流量净额(元)37,016,969.16-38,011,181.64-16,061,630.7345,640,436.29
四、汇率变动对现金及现金等价物的影响-601,092.5819,887.53153,475.99-8,260.57
五、现金及现金等价物净增加额12,372,244.818,424,169.816,256,314.76-2,368,811.25
加:期初现金及现金等价物余额(元)57,122,603.138,698,433.338,698,433.341,067,244.55
期末现金及现金等价物余额(元)69,494,847.957,122,603.154,954,748.0638,698,433.3
补充资料
净利润(元)49,044,359.6435,618,926.036,086,891.231,335,241.44
资产减值准备(元)6,029,959.945,604,947.6706,686,369.94
固定资产和投资性房地产折旧(元)7,883,353.3915,298,997.687,848,274.5610,851,855.17
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)7,883,353.3915,298,997.687,848,274.5610,851,855.17
无形资产摊销(元)725,996.021,539,224.91770,089.421,297,719.48
长期待摊费用摊销(元)481,388.21,170,756.71595,326.261,546,158.05
处置固定资产、无形资产和其他长期资产的损失(元)12,564.677,566.211,680.82-123,313.9
固定资产报废损失(元)291.17000
财务费用(元)3,033,611.224,962,585.442,861,279.443,517,521.58
递延所得税(元)-2,551,434.34-1,818,573.140-1,057,588.81
其中:递延所得税资产减少(元)-2,551,434.34-1,818,573.140-1,057,588.81
存货的减少(元)12,730,536.05-29,393,226.33,031,324.9-45,039,863.82
经营性应收项目的减少(元)-12,959,427.3-135,820,281.2240,241,333.55-26,318,461.72
经营性应付项目的增加(元)-70,053,023.84174,334,269.05-18,199,765.3826,360,141.22
其他(元)00-2,583,761.06-285,083.19
经营活动产生的现金流量净额(元)-4,585,933.575,683,629.2939,987,774.4911,515,957.3
现金的期末余额(元)69,494,847.957,122,603.154,954,748.0638,698,433.3
减:现金的期初余额(元)57,122,603.138,698,433.338,698,433.341,067,244.55
现金及现金等价物的净增加额(元)12,372,244.818,424,169.816,256,314.76-2,368,811.25
公告日期2024-08-302024-04-292023-09-222023-04-27