现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)742,138,976.421,322,264,060.54991,580,486.341,208,383,632.21
收到的税费返还(元)215,287.834,398,197.9659,355.571,674,316.29
收到其他与经营活动有关的现金(元)345,633,687.56723,661,803.412,957,897.651,320,603.57
经营活动现金流入小计(元)1,087,987,951.812,050,324,061.91994,597,739.561,211,378,552.07
购买商品、接受劳务支付的现金(元)584,434,008.451,013,803,283.62923,464,923.571,207,542,022.05
支付给职工以及为职工支付的现金(元)16,598,533.3638,488,964.4316,168,816.6930,148,181.49
支付的各项税费(元)2,870,212.812,857,558.62,135,713.112,376,157.39
支付其他与经营活动有关的现金(元)359,684,123.14992,567,416.768,620,404.6813,167,697.01
经营活动现金流出小计(元)963,586,877.762,047,717,223.41950,389,858.051,253,234,057.94
经营活动产生的现金流量净额(元)124,401,074.052,606,838.544,207,881.51-41,855,505.87
二、投资活动产生的现金流量:
收回投资收到的现金(元)010,00010,0000
投资活动现金流入小计(元)010,00010,0000
购建固定资产、无形资产和其他长期资产支付的现金(元)22,225,510.7174,184,735.3824,407,744.1719,238,624.2
投资支付的现金(元)00010,000
投资活动现金流出小计(元)22,225,510.7174,184,735.3824,407,744.1719,248,624.2
投资活动产生的现金流量净额(元)-22,225,510.71-74,174,735.38-24,397,744.17-19,248,624.2
三、筹资活动产生的现金流量:
取得借款收到的现金(元)304,251,782.09631,419,189.28261,743,073389,400,000
收到其他与筹资活动有关的现金(元)27,000,00067,248,50049,255,937.0545,931,651.25
筹资活动现金流入小计(元)331,251,782.09698,667,689.28310,999,010.05435,331,651.25
偿还债务支付的现金(元)311,637,491.45536,859,190.5211,436,377.58300,800,000
分配股利、利润或偿付利息支付的现金(元)9,901,399.8420,537,700.917,374,570.2913,050,046.09
支付其他与筹资活动有关的现金(元)32,337,386.2275,841,44069,079,61853,002,473.89
筹资活动现金流出小计(元)353,876,277.51633,238,331.41287,890,565.87366,852,519.98
筹资活动产生的现金流量净额(元)-22,624,495.4265,429,357.8723,108,444.1868,479,131.27
四、汇率变动对现金及现金等价物的影响-2,024.4856,563.2919,377.15-130,916.05
五、现金及现金等价物净增加额79,549,043.44-6,081,975.7242,937,958.677,244,085.15
加:期初现金及现金等价物余额(元)104,910,825.17110,992,800.89110,992,800.89103,748,715.74
期末现金及现金等价物余额(元)184,459,868.61104,910,825.17153,930,759.56110,992,800.89
补充资料
净利润(元)39,693,506.4370,682,519.6138,179,844.3946,892,586.89
固定资产和投资性房地产折旧(元)13,016,861.1823,478,444.5611,933,271.5121,696,318.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)13,016,861.1823,478,444.5611,933,271.5121,696,318.13
无形资产摊销(元)47,801.2389,373.644,281.291,841.57
长期待摊费用摊销(元)414,379.322,879,107.39830,382.553,709,193.39
处置固定资产、无形资产和其他长期资产的损失(元)0968,471.5100
固定资产报废损失(元)019,710.4500
公允价值变动损失(元)4,095-3,015-4,3209,090
财务费用(元)12,228,214.9429,263,141.0115,002,881.4425,564,779.71
递延所得税(元)1,387,152.56584,184.521,814,499.2420,636.77
其中:递延所得税资产减少(元)1,481,112.38-1,196,516.51,814,499.2420,636.77
递延所得税负债增加(元)-93,959.821,780,701.0200
存货的减少(元)-18,942,880.7-29,194,395.0220,315,344.29-138,709,501.7
经营性应收项目的减少(元)27,555,851.6-141,100,299.84-39,778,510.78-30,449,206.53
经营性应付项目的增加(元)49,981,128.1637,370,404.09-4,373,933.9328,573,934.83
经营活动产生的现金流量净额(元)124,401,074.052,606,838.544,207,881.51-41,855,505.87
现金的期末余额(元)184,459,868.61104,910,825.17153,930,759.56110,992,800.89
减:现金的期初余额(元)104,910,825.17110,992,800.89110,992,800.89103,748,715.74
现金及现金等价物的净增加额(元)79,549,043.44-6,081,975.7242,937,958.677,244,085.15
公告日期2024-08-272024-04-162023-08-292023-04-25