现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)13,060,921.7520,005,873.5520,638,443.4729,846,212.45
收到其他与经营活动有关的现金(元)2,127,839.82101,655.9478,579.56672,536.48
经营活动现金流入小计(元)15,188,761.5720,107,529.4521,117,023.0330,518,748.93
购买商品、接受劳务支付的现金(元)6,123,50415,499,259.5218,557,376.9417,054,439.27
支付给职工以及为职工支付的现金(元)3,420,824.378,627,266.574,862,724.9810,461,589.17
支付的各项税费(元)780,472.72,446,271.72,288,686.931,018,814.22
支付其他与经营活动有关的现金(元)3,902,461.675,418,351.673,996,371.275,873,276.6
经营活动现金流出小计(元)14,227,262.7431,991,149.4629,705,160.1234,408,119.26
经营活动产生的现金流量净额(元)961,498.83-11,883,620.01-8,588,137.09-3,889,370.33
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0281,769.91280,0000
处置子公司及其他营业单位收到的现金净额(元)0-391,508.3200
投资活动现金流入小计(元)0-109,738.41280,0000
购建固定资产、无形资产和其他长期资产支付的现金(元)0199,000197,000562,603.55
投资支付的现金(元)0200,00000
投资活动现金流出小计(元)0399,000197,000562,603.55
投资活动产生的现金流量净额(元)0-508,738.4183,000-562,603.55
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0001,156,000
其中:子公司吸收少数股东投资收到的现金(元)0001,156,000
取得借款收到的现金(元)26,000,00037,500,00037,500,00019,500,000
收到其他与筹资活动有关的现金(元)860,0007,740,00004,500,000
筹资活动现金流入小计(元)26,860,00045,240,00037,500,00025,156,000
偿还债务支付的现金(元)26,000,00031,000,00031,000,00011,500,000
分配股利、利润或偿付利息支付的现金(元)738,709.021,198,933.07519,326.36949,499.43
支付其他与筹资活动有关的现金(元)860,0004,606,70004,500,000
筹资活动现金流出小计(元)27,598,709.0236,805,633.0731,519,326.3616,949,499.43
筹资活动产生的现金流量净额(元)-738,709.028,434,366.935,980,673.648,206,500.57
五、现金及现金等价物净增加额222,789.81-3,957,991.49-2,524,463.453,754,526.69
加:期初现金及现金等价物余额(元)245,161.74,203,153.194,203,153.19448,626.5
期末现金及现金等价物余额(元)467,951.51245,161.71,678,689.744,203,153.19
补充资料
净利润(元)-4,099,405.45-8,312,115.88-3,747,090.07-8,129,625.12
固定资产和投资性房地产折旧(元)403,280.49847,225.52426,834.691,976,414.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)403,280.49847,225.52426,834.691,976,414.46
无形资产摊销(元)25,565.9451,131.8825,565.9451,131.88
处置固定资产、无形资产和其他长期资产的损失(元)0-38,668.2300
固定资产报废损失(元)011,270.300
财务费用(元)738,709.021,305,633.07631,286.69869,921.48
投资损失(元)-106,187.71205,259.1513,298.3479,577.95
存货的减少(元)7,436,822.33-19,515,702.2-10,620,655.761,738,288.94
经营性应收项目的减少(元)3,255,262.49-422,205.572,308,831.05-1,646,586.59
经营性应付项目的增加(元)-6,893,126.6513,864,019.121,517,621.621,603,994.99
经营活动产生的现金流量净额(元)961,498.83-11,883,620.01-8,588,137.09-3,889,370.33
现金的期末余额(元)467,951.51245,161.71,678,689.744,203,153.19
减:现金的期初余额(元)245,161.74,203,153.194,203,153.19448,626.5
现金及现金等价物的净增加额(元)222,789.81-3,957,991.49-2,524,463.453,754,526.69
公告日期2024-08-282024-04-252023-08-292023-04-26