现金流量表

2024年中报2023年年报2023年三季报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)102,532,764.38132,908,680.5181,795,239.0231,445,913.3
收到的税费返还(元)3,152,978.18556,466.95296,684.55296,684.55
收到其他与经营活动有关的现金(元)6,555,555.394,823,699.788,050,095.677,415,400.96
经营活动现金流入小计(元)112,241,297.95138,288,847.2490,142,019.2439,157,998.81
购买商品、接受劳务支付的现金(元)78,572,519.5989,703,193.7349,198,699.8111,359,569.8
支付给职工以及为职工支付的现金(元)25,276,537.5139,598,954.4923,981,634.6114,395,569.06
支付的各项税费(元)3,796,662.412,998,127.221,423,375.92165,284.06
支付其他与经营活动有关的现金(元)6,550,606.7526,716,206.9716,840,387.9910,211,501.34
经营活动现金流出小计(元)114,196,326.26159,016,482.4191,444,098.3336,131,924.26
经营活动产生的现金流量净额(元)-1,955,028.31-20,727,635.17-1,302,079.093,026,074.55
二、投资活动产生的现金流量:
收回投资收到的现金(元)190,000,000200,000,000120,000,00080,000,000
取得投资收益收到的现金(元)8,934,151.571,372,929.8733,857,197.571,357,056.44
处置固定资产、无形资产和其他长期资产收回的现金净额(元)013,440,30012,808,445.331,800
收到其他与投资活动有关的现金(元)022,235,590.9722,235,610.9722,235,610.97
投资活动现金流入小计(元)198,934,151.5307,048,820.84188,901,253.87103,594,467.41
购建固定资产、无形资产和其他长期资产支付的现金(元)9,019,540.0138,153,279.342,542,378.671,434,036.74
投资支付的现金(元)210,000,000310,000,000150,000,000120,000,000
投资活动现金流出小计(元)219,019,540.01348,153,279.34152,542,378.67121,434,036.74
投资活动产生的现金流量净额(元)-20,085,388.51-41,104,458.536,358,875.2-17,839,569.33
三、筹资活动产生的现金流量:
取得借款收到的现金(元)18,000,00030,000,00000
收到其他与筹资活动有关的现金(元)010,000,00013.50
筹资活动现金流入小计(元)18,000,00040,000,00013.50
偿还债务支付的现金(元)015,000,0005,000,0000
分配股利、利润或偿付利息支付的现金(元)17,489,856.1817,248,761.29210,465.8371,938.86
支付其他与筹资活动有关的现金(元)1,003,391.292,005,151.65210
筹资活动现金流出小计(元)18,493,247.4734,253,912.945,210,486.8371,938.86
筹资活动产生的现金流量净额(元)-493,247.475,746,087.06-5,210,473.33-71,938.86
四、汇率变动对现金及现金等价物的影响520,077.76460,011.5100
五、现金及现金等价物净增加额-22,013,586.53-55,625,995.129,846,322.78-14,885,433.64
加:期初现金及现金等价物余额(元)88,714,707.35144,340,702.45144,340,702.45144,340,702.45
期末现金及现金等价物余额(元)66,701,120.8288,714,707.35174,187,025.23129,455,268.81
补充资料
净利润(元)83,670,613.6285,234,060.920-3,898,756.17
资产减值准备(元)-798,264.738,170,941.310548,588.73
固定资产和投资性房地产折旧(元)4,779,5356,658,541.1802,817,725.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)4,779,5356,658,541.1802,817,725.15
无形资产摊销(元)1,038,013651,268.730196,125.34
长期待摊费用摊销(元)196,821.49345,184.370145,692.83
处置固定资产、无形资产和其他长期资产的损失(元)0-9,451,522.1501,406.4
固定资产报废损失(元)0-107,991.280-6,864.47
公允价值变动损失(元)0-14,247,852.4200
财务费用(元)616,814.9184,590.16076,018.55
投资损失(元)-83,885,000.28-79,656,445.890-3,727,056.44
递延所得税(元)-1,057,068.433,722,205.270-112,088.97
其中:递延所得税资产减少(元)-541,249.65770,781.530-74,245.07
递延所得税负债增加(元)-515,818.782,951,423.740-37,843.9
存货的减少(元)-11,444,314.612,430,254.5103,277,677.62
经营性应收项目的减少(元)-690,566.73-19,482,542.870-15,083,232.04
经营性应付项目的增加(元)2,989,199.17-6,351,355.48018,562,141.8
经营活动产生的现金流量净额(元)-1,955,028.31-20,727,635.1703,026,074.55
现金的期末余额(元)66,701,120.8288,714,707.350129,455,268.81
减:现金的期初余额(元)88,714,707.35144,340,702.450144,340,702.45
现金及现金等价物的净增加额(元)-22,013,586.53-55,625,995.10-14,885,433.64
公告日期2024-08-302024-04-252023-10-272023-08-29