现金流量表

2024年中报2023年年报2023年中报2023年一季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)59,523,698.35202,047,315.5763,290,631.1425,683,479.31
收到的税费返还(元)2,091,721.954,562,988.923,107,446.082,453,374.84
收到其他与经营活动有关的现金(元)9,181,007.6823,418,605.9311,633,566.654,074,924.5
经营活动现金流入小计(元)70,796,427.98230,028,910.4278,031,643.8732,211,778.65
购买商品、接受劳务支付的现金(元)47,941,327.9697,662,536.8143,149,162.8821,907,675.47
支付给职工以及为职工支付的现金(元)26,597,735.5969,928,583.8536,507,551.0118,722,731.06
支付的各项税费(元)4,780,348.716,001,891.019,820,962.427,503,948.78
支付其他与经营活动有关的现金(元)22,605,052.6164,811,812.8335,388,947.6714,356,969.96
经营活动现金流出小计(元)101,924,464.86248,404,824.5124,866,623.9862,491,325.27
经营活动产生的现金流量净额(元)-31,128,036.88-18,375,914.08-46,834,980.11-30,279,546.62
二、投资活动产生的现金流量:
收回投资收到的现金(元)4,204,451.166,498,842.6400
处置固定资产、无形资产和其他长期资产收回的现金净额(元)100,60046,2801200
收到其他与投资活动有关的现金(元)1,000,000000
投资活动现金流入小计(元)5,305,051.166,545,122.641200
购建固定资产、无形资产和其他长期资产支付的现金(元)11,875,755.6744,256,645.513,716,640.895,303,078.8
投资支付的现金(元)354,355.0870,327,440.3400
支付其他与投资活动有关的现金(元)13,880,0005,957,052.7500
投资活动现金流出小计(元)26,110,110.75120,541,138.5913,716,640.895,303,078.8
投资活动产生的现金流量净额(元)-20,805,059.59-113,996,015.95-13,716,520.89-5,303,078.8
三、筹资活动产生的现金流量:
取得借款收到的现金(元)86,384,785.05113,607,690.1459,473,453.813,307,922.4
收到其他与筹资活动有关的现金(元)7,750,000000
筹资活动现金流入小计(元)94,134,785.05113,607,690.1459,473,453.813,307,922.4
偿还债务支付的现金(元)30,002,101.5130,000,00000
分配股利、利润或偿付利息支付的现金(元)1,814,768.8210,300,507.85178,453.920
支付其他与筹资活动有关的现金(元)10,750,00038,449,056.9737,805,989.853,471,501.13
筹资活动现金流出小计(元)42,566,870.3378,749,564.8237,984,443.773,471,501.13
筹资活动产生的现金流量净额(元)51,567,914.7234,858,125.3221,489,010.04-163,578.73
四、汇率变动对现金及现金等价物的影响3,472.8514,115.99-5,202.19-1,516.95
五、现金及现金等价物净增加额-361,708.9-97,499,688.72-39,067,693.15-35,747,721.1
加:期初现金及现金等价物余额(元)34,458,318.89130,405,007.61130,405,007.61130,405,007.61
期末现金及现金等价物余额(元)34,096,609.9932,905,318.8991,337,314.4694,657,286.51
补充资料
净利润(元)-34,009,938.22-43,167,184.25-6,921,004.59-6,342,439.44
资产减值准备(元)103,685.94336,492.51221,433.878,461.5
固定资产和投资性房地产折旧(元)3,476,605.438,411,402.634,355,805.492,174,066.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,476,605.438,411,402.634,355,805.492,174,066.73
无形资产摊销(元)6,416,096.1711,862,702.285,713,963.432,686,472.62
长期待摊费用摊销(元)2,837,660.41,672,794.44512,146.1737,138.32
处置固定资产、无形资产和其他长期资产的损失(元)-57,763.85-7,224.4745.030
公允价值变动损失(元)12,729,128.75,067,866.7300
财务费用(元)1,719,383.991,842,197.63177,011.091,989.5
投资损失(元)1,857,221.42-1,017,212.8400
递延所得税(元)-5,924,811.14-8,676,702.61-1,722,104.92-2,081,307.98
其中:递延所得税资产减少(元)-5,915,549.58-8,857,560.17-1,719,662.78-2,065,940.62
递延所得税负债增加(元)-9,261.56180,857.56-2,442.14-15,367.36
存货的减少(元)1,339,100.17-13,129,578.06-14,850,324.6-9,210,593.49
经营性应收项目的减少(元)-9,789,165.9221,246,930.32-19,861,222.061,653,070.17
经营性应付项目的增加(元)-11,772,692.17-5,868,078.31-12,627,209.58-15,530,774.44
经营活动产生的现金流量净额(元)-31,128,036.88-18,375,914.08-46,834,980.11-30,279,546.62
现金的期末余额(元)32,543,609.9932,905,318.8991,337,314.4694,657,286.51
减:现金的期初余额(元)32,905,318.89130,405,007.61130,405,007.61130,405,007.61
现金及现金等价物的净增加额(元)-361,708.9-97,499,688.72-39,067,693.15-35,747,721.1
公告日期2024-08-232024-04-262023-08-252023-06-06