现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)6,272,289.8929,780,725.3620,995,526.1741,087,980.06
收到其他与经营活动有关的现金(元)2,415,626.732,233,505.61456,774.076,773,947.32
经营活动现金流入小计(元)8,687,916.6232,014,230.9721,452,300.2447,861,927.38
购买商品、接受劳务支付的现金(元)2,224,745.7221,976,599.7920,718,761.6836,296,994.68
支付给职工以及为职工支付的现金(元)3,538,949.667,488,487.593,467,683.376,692,260.64
支付的各项税费(元)193,094.02184,442.93166,721.86473,168.5
支付其他与经营活动有关的现金(元)1,146,661.497,316,101.594,088,822.57,097,233
经营活动现金流出小计(元)7,103,450.8936,965,631.928,441,989.4150,559,656.82
经营活动产生的现金流量净额(元)1,584,465.73-4,951,400.93-6,989,689.17-2,697,729.44
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)040000
处置子公司及其他营业单位收到的现金净额(元)0800,00000
投资活动现金流入小计(元)0800,40000
购建固定资产、无形资产和其他长期资产支付的现金(元)4,10035,578.1915,589.9859,742.75
支付其他与投资活动有关的现金(元)000108,012.4
投资活动现金流出小计(元)4,10035,578.1915,589.98167,755.15
投资活动产生的现金流量净额(元)-4,100764,821.81-15,589.98-167,755.15
三、筹资活动产生的现金流量:
取得借款收到的现金(元)02,510,0002,510,0002,900,000
筹资活动现金流入小计(元)02,510,0002,510,0002,900,000
偿还债务支付的现金(元)2,716,189.761,522,853.64761,426.821,173,806.6
分配股利、利润或偿付利息支付的现金(元)9,950.99185,293.1885,727.33182,252.82
支付其他与筹资活动有关的现金(元)0973,856.503,855,929.32
筹资活动现金流出小计(元)2,726,140.752,682,003.32847,154.155,211,988.74
筹资活动产生的现金流量净额(元)-2,726,140.75-172,003.321,662,845.85-2,311,988.74
五、现金及现金等价物净增加额-1,145,775.02-4,358,582.44-5,342,433.3-5,177,473.33
加:期初现金及现金等价物余额(元)2,166,936.626,525,519.066,525,519.0611,702,992.39
期末现金及现金等价物余额(元)1,021,161.62,166,936.621,183,085.766,525,519.06
补充资料
净利润(元)-4,073,137.29-6,769,371.86-3,682,424.77-8,654,401.89
资产减值准备(元)217,158.13-306,372.55-88,305.32774,398.06
固定资产和投资性房地产折旧(元)60,222.36120,384.4761,094.5578,610.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)60,222.36120,384.4761,094.5578,610.69
无形资产摊销(元)161,136.9322,273.8161,136.9322,273.8
处置固定资产、无形资产和其他长期资产的损失(元)08,751.2300
财务费用(元)20,723.41199,987.1875,818.17241,666.67
投资损失(元)000-9,189.23
其中:递延所得税资产减少(元)062,823.100
递延所得税负债增加(元)0-62,823.100
存货的减少(元)200,168.071,651,982.321,090,319.072,812,531.42
经营性应收项目的减少(元)-720,115.198,026,162.941,293,472.95-3,084,334.86
经营性应付项目的增加(元)5,479,459.61-9,052,055.39-5,900,800.724,014,138.54
经营活动产生的现金流量净额(元)1,584,465.73-4,951,400.93-6,989,689.17-2,697,729.44
现金的期末余额(元)1,021,161.62,166,941.511,183,085.766,525,519.06
减:现金的期初余额(元)2,166,936.626,525,519.066,525,519.0611,702,992.39
现金及现金等价物的净增加额(元)-1,145,775.02-4,358,577.55-5,342,433.3-5,177,473.33
公告日期2024-08-222024-04-242023-08-222023-04-24