现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)91,687,489.24167,328,305.91103,978,100.25216,046,901.63
收到的税费返还(元)84100,292.430888,042.33
收到其他与经营活动有关的现金(元)12,597,762.8418,238,852.823,523,855.5113,390,757.12
经营活动现金流入小计(元)104,285,336.08185,667,451.14127,501,955.76230,325,701.08
购买商品、接受劳务支付的现金(元)66,307,567.9186,379,074.71133,117,030.62192,103,502.65
支付给职工以及为职工支付的现金(元)5,274,755.3219,090,427.268,922,011.7212,557,240.1
支付的各项税费(元)472,769.453,196,532.621,319,237.953,395,164.95
支付其他与经营活动有关的现金(元)17,600,160.2523,682,813.1229,628,831.5320,868,276.46
经营活动现金流出小计(元)89,655,252.92232,348,847.71172,987,111.82228,924,184.16
经营活动产生的现金流量净额(元)14,630,083.16-46,681,396.57-45,485,156.061,401,516.92
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)01,713,602.632,994,460.0357,457,099.85
投资支付的现金(元)0001,000,000
投资活动现金流出小计(元)01,713,602.632,994,460.0358,457,099.85
投资活动产生的现金流量净额(元)0-1,713,602.63-2,994,460.03-58,457,099.85
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0002,804,200
取得借款收到的现金(元)41,000,000193,000,00074,200,00087,600,000
收到其他与筹资活动有关的现金(元)40,849,453.5220,919,061.0324,660,519.4811,457,692.58
筹资活动现金流入小计(元)81,849,453.52213,919,061.0398,860,519.48101,861,892.58
偿还债务支付的现金(元)63,171,954145,900,00036,885,990.0456,800,000
分配股利、利润或偿付利息支付的现金(元)6,755,624.9611,556,577.736,355,729.8111,534,729.21
支付其他与筹资活动有关的现金(元)29,362,544.0824,029,926.7413,085,609.2518,181,732.23
筹资活动现金流出小计(元)99,290,123.04181,486,504.4756,327,329.186,516,461.44
筹资活动产生的现金流量净额(元)-17,440,669.5232,432,556.5642,533,190.3815,345,431.14
五、现金及现金等价物净增加额-2,810,586.36-15,962,442.64-5,946,425.71-41,710,151.79
加:期初现金及现金等价物余额(元)9,675,484.2723,189,978.1823,189,978.1864,900,129.97
期末现金及现金等价物余额(元)6,864,897.917,227,535.5417,243,552.4723,189,978.18
补充资料
净利润(元)6,089,295.52-24,990,929.1312,412,129.5825,570,181.32
资产减值准备(元)-3,699,33810,196,777.3303,858,884.62
固定资产和投资性房地产折旧(元)134,422.9383,903.41204,822.4419,156.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)134,422.9383,903.41204,822.4419,156.47
无形资产摊销(元)5,034,121.6810,499,127.65,034,121.6210,540,555.66
财务费用(元)7,627,426.6114,579,386.096,217,516.912,581,487.81
投资损失(元)-43,353.26842,020.020598,053.89
递延所得税(元)0-2,972,317.560-1,617,792.08
其中:递延所得税资产减少(元)0-2,972,317.560-1,617,792.08
存货的减少(元)1,412,705.210-35,097,464.07-3,444,737.45
经营性应收项目的减少(元)11,452,729.73-83,757,640.6810,929,109.377,371,132.03
经营性应付项目的增加(元)-10,215,088.339,678,685.87-45,715,443.92-59,975,144.3
经营活动产生的现金流量净额平衡项目(元)0-9,497.1900
经营活动产生的现金流量净额(元)14,630,083.16-46,681,396.57-45,485,156.061,401,516.92
现金的期末余额(元)6,864,897.917,227,535.5417,243,552.4723,189,978.18
减:现金的期初余额(元)9,675,484.2723,189,978.1823,376,167.3364,900,129.97
现金及现金等价物的净增加额(元)-2,810,586.36-15,962,442.64-6,132,614.86-41,710,151.79
公告日期2024-08-282024-04-292023-08-302023-04-28