现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)228,875,849.59300,797,185.33138,801,129.69408,476,687.5
收到的税费返还(元)13,936.552,752,013.22514,001.622,362,785.24
收到其他与经营活动有关的现金(元)14,871,041.7543,906,140.5714,580,668.4256,542,390.14
经营活动现金流入小计(元)243,760,827.89347,455,339.12153,895,799.73467,381,862.88
购买商品、接受劳务支付的现金(元)60,845,412.95127,680,300.2465,025,882.62257,486,934.86
支付给职工以及为职工支付的现金(元)84,528,091.97113,943,864.6951,921,355.7593,278,456.97
支付的各项税费(元)6,883,556.2230,030,770.0117,086,025.4222,880,403.12
支付其他与经营活动有关的现金(元)21,854,691.3436,987,696.8413,015,606.1260,679,817.51
经营活动现金流出小计(元)174,111,752.48308,642,631.78147,048,869.91434,325,612.46
经营活动产生的现金流量净额(元)69,649,075.4138,812,707.346,846,929.8233,056,250.42
二、投资活动产生的现金流量:
收回投资收到的现金(元)51,938,000166,396,50072,546,500147,196,550
取得投资收益收到的现金(元)6,097.293,336.8656,029.583,151.1
处置固定资产、无形资产和其他长期资产收回的现金净额(元)17,840.43000
投资活动现金流入小计(元)51,961,937.63166,489,836.8672,602,529.5147,279,701.1
购建固定资产、无形资产和其他长期资产支付的现金(元)55,365,013.2666,358,175.7346,319,499.6911,264,348.19
投资支付的现金(元)76,337,300160,650,00066,800,000148,872,732.29
取得子公司及其他营业单位支付的现金净额(元)022,705,92000
支付其他与投资活动有关的现金(元)010,000,00000
投资活动现金流出小计(元)131,702,313.26259,714,095.73113,119,499.69160,137,080.48
投资活动产生的现金流量净额(元)-79,740,375.63-93,224,258.87-40,516,970.19-12,857,379.38
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00096,500,000
取得借款收到的现金(元)156,740,687.63109,100,000128,100,000163,500,000
收到其他与筹资活动有关的现金(元)8,909,277.88119,917,480.643,108,255.222,030,405.66
筹资活动现金流入小计(元)165,649,965.51229,017,480.64131,208,255.2282,030,405.66
偿还债务支付的现金(元)107,285,981.8846,600,00092,600,000142,233,541.95
分配股利、利润或偿付利息支付的现金(元)6,122,677.495,881,835.532,396,830.34,435,048.46
支付其他与筹资活动有关的现金(元)41,787,129.57181,750,872.4825,622,840.96144,120,391.61
筹资活动现金流出小计(元)155,195,788.94234,232,708.01120,619,671.26290,788,982.02
筹资活动产生的现金流量净额(元)10,454,176.57-5,215,227.3710,588,583.94-8,758,576.36
四、汇率变动对现金及现金等价物的影响226,945.7469,113.24-15,899.37284,865.32
五、现金及现金等价物净增加额589,822.09-59,557,665.66-23,097,355.811,725,160
加:期初现金及现金等价物余额(元)25,765,587.0485,323,252.758,970,461.6447,248,973.09
期末现金及现金等价物余额(元)26,355,409.1325,765,587.0435,873,105.8458,974,133.09
补充资料
净利润(元)13,050,287.4623,092,782.948,788,401.5120,190,762.9
资产减值准备(元)0-6,265,307.61-248,460.31,356,337.19
固定资产和投资性房地产折旧(元)8,861,734.9923,298,469.079,747,953.5418,548,086.64
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)8,861,734.9923,298,469.079,747,953.5418,548,086.64
无形资产摊销(元)1,919,246.111,172,515.82449,255.88715,675.84
长期待摊费用摊销(元)3,278,847.433,904,181.581,754,368.931,846,851.97
处置固定资产、无形资产和其他长期资产的损失(元)0-64,595.2464,595.240
固定资产报废损失(元)55,586.487,684.0700
公允价值变动损失(元)0-79.5879.58-26,643.04
财务费用(元)6,672,482.889,383,123.023,522,3807,546,771.87
投资损失(元)119,552.658,954.30-118,823.1
递延所得税(元)1,122,441.7-1,771,091.2649,692.06-305,973.12
其中:递延所得税资产减少(元)1,156,485.4-3,074,495.9249,692.06-448,197.18
递延所得税负债增加(元)-34,043.71,303,404.660142,224.06
存货的减少(元)-73,029,410.73-140,200,283.35-9,327,904.09-15,300,043.21
经营性应收项目的减少(元)70,001,106.09-227,737,188.11-1,765,787.6-1,496,792.88
经营性应付项目的增加(元)35,497,093.58341,287,804.51-7,180,071.48-1,321,092.59
经营活动产生的现金流量净额平衡项目(元)0-0.0200
经营活动产生的现金流量净额(元)69,649,075.4138,812,707.346,846,929.8233,056,250.42
现金的期末余额(元)26,355,409.1325,765,587.0435,873,105.8458,974,133.09
减:现金的期初余额(元)25,765,587.0485,323,252.758,970,461.6447,248,973.09
现金及现金等价物的净增加额(元)589,822.09-59,557,665.66-23,097,355.811,725,160
公告日期2024-08-192024-04-192023-08-292023-04-27