现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)3,977,720.18,230,138.45,998,343.556,812,664.45
收到的税费返还(元)00063,061.42
收到其他与经营活动有关的现金(元)6,105,552.0612,797,479.744,119,873.928,473,738.15
经营活动现金流入小计(元)10,083,272.1621,027,618.1410,118,217.4715,349,464.02
购买商品、接受劳务支付的现金(元)981,231.541,858,390.51,384,9451,501,204.13
支付给职工以及为职工支付的现金(元)1,432,566.692,439,200.711,693,770.353,612,969.98
支付的各项税费(元)166,385.63277,104.07268,280.84396,208.11
支付其他与经营活动有关的现金(元)5,797,012.011,445,083.37616,072.353,763,194.9
经营活动现金流出小计(元)8,377,195.876,019,778.653,963,068.549,273,577.12
经营活动产生的现金流量净额(元)1,706,076.2915,007,839.496,155,148.936,075,886.9
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)01,410,203.02567,507.943,063,418.3
投资活动现金流出小计(元)01,410,203.02567,507.943,063,418.3
投资活动产生的现金流量净额(元)0-1,410,203.02-567,507.94-3,063,418.3
三、筹资活动产生的现金流量:
取得借款收到的现金(元)5,000,0006,442,0001,575,0009,517,260
收到其他与筹资活动有关的现金(元)0036,575.530
筹资活动现金流入小计(元)5,000,0006,442,0001,611,575.539,517,260
偿还债务支付的现金(元)5,794,914.3317,854,2605,487,26010,425,000
分配股利、利润或偿付利息支付的现金(元)0454,034.22301,516.41763,298.98
支付其他与筹资活动有关的现金(元)01,790,935.23917,921.691,836,523.43
筹资活动现金流出小计(元)5,794,914.3320,099,229.456,706,698.113,024,822.41
筹资活动产生的现金流量净额(元)-794,914.33-13,657,229.45-5,095,122.57-3,507,562.41
五、现金及现金等价物净增加额911,161.96-59,592.98492,518.42-495,093.81
加:期初现金及现金等价物余额(元)1,752,521.321,812,114.31,812,114.32,307,208.11
期末现金及现金等价物余额(元)2,663,683.281,752,521.322,304,632.721,812,114.3
补充资料
净利润(元)2,026,206.54-3,399,769.42235,588.72-7,545,741.48
固定资产和投资性房地产折旧(元)37,082.49106,234.8257,018.46190,334.64
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)37,082.49106,234.8257,018.46190,334.64
无形资产摊销(元)2,046,420.063,645,748.211,598,369.743,003,559.84
长期待摊费用摊销(元)114,834.517,921.77,921.791,334.64
固定资产报废损失(元)010,161.360300
财务费用(元)32,795.48602,398.54340,161.95820,450.2
存货的减少(元)-60,183.5771,017.940,983.48356,436.87
经营性应收项目的减少(元)-7,901,001.582,338,573.28-585,864.441,977,059.55
经营性应付项目的增加(元)4,819,751.979,553,953.753,621,902.36,247,248.78
经营活动产生的现金流量净额(元)1,703,034.0615,007,839.496,155,148.936,075,886.9
现金的期末余额(元)2,663,683.281,752,521.322,304,632.721,812,114.3
减:现金的期初余额(元)1,752,521.321,812,114.31,812,114.32,307,208.11
现金及现金等价物的净增加额(元)911,161.96-59,592.98492,518.42-495,093.81
公告日期2024-08-272024-02-072023-08-252023-04-26