现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)8,992,462.0717,640,883.168,854,137.7638,499,704.29
收到的税费返还(元)000280,152.08
收到其他与经营活动有关的现金(元)188,161.32,772,383.39995,886.131,784,117.64
经营活动现金流入小计(元)9,180,623.3720,413,266.559,850,023.8940,563,974.01
购买商品、接受劳务支付的现金(元)5,047,070.8310,890,653.655,134,077.1922,969,860.13
支付给职工以及为职工支付的现金(元)1,977,851.628,537,488.755,020,317.7512,886,449.93
支付的各项税费(元)226,769.24722,947.11267,305.661,510,482.28
支付其他与经营活动有关的现金(元)1,056,196.382,282,162.181,431,476.073,623,191.31
经营活动现金流出小计(元)8,307,888.0722,433,251.6911,853,176.6740,989,983.65
经营活动产生的现金流量净额(元)872,735.3-2,019,985.14-2,003,152.78-426,009.64
二、投资活动产生的现金流量:
收回投资收到的现金(元)01,800,0001,800,467.454,800,000
取得投资收益收到的现金(元)014,880.3514,412.953,093.45
处置固定资产、无形资产和其他长期资产收回的现金净额(元)150,0008,7630980
投资活动现金流入小计(元)150,0001,823,643.351,814,880.354,854,073.45
购建固定资产、无形资产和其他长期资产支付的现金(元)061,179.449,999.5194,499.5
投资支付的现金(元)01,800,0001,800,0007,800,000
投资活动现金流出小计(元)01,861,179.41,849,999.57,994,499.5
投资活动产生的现金流量净额(元)150,000-37,536.05-35,119.15-3,140,426.05
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0002,679,295
取得借款收到的现金(元)4,860,00013,930,0009,500,00011,200,000
收到其他与筹资活动有关的现金(元)2,820,0002,780,000150,0005,150,100
筹资活动现金流入小计(元)7,680,00016,710,0009,650,00019,029,395
偿还债务支付的现金(元)8,767,620.511,847,619.053,952,380.9515,247,619.05
分配股利、利润或偿付利息支付的现金(元)153,859.76446,341.89225,675.02521,328.49
支付其他与筹资活动有关的现金(元)150,0002,782,2822,382,281.994,128,523
筹资活动现金流出小计(元)9,071,480.2615,076,242.946,560,337.9619,897,470.54
筹资活动产生的现金流量净额(元)-1,391,480.261,633,757.063,089,662.04-868,075.54
五、现金及现金等价物净增加额-368,744.96-423,764.131,051,390.11-4,434,511.23
加:期初现金及现金等价物余额(元)555,270.97979,035.1979,035.15,413,546.33
期末现金及现金等价物余额(元)186,526.01555,270.972,030,425.21979,035.1
补充资料
净利润(元)-1,278,357.6-4,147,477.09-3,181,813.15-7,593,050.5
资产减值准备(元)-19,205.011,360,999.9725,769.8111,311.73
固定资产和投资性房地产折旧(元)47,805.58188,809.35122,689.66236,548.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)47,805.58188,809.35122,689.66236,548.72
无形资产摊销(元)154,101.42720,473.76360,236.88720,473.76
长期待摊费用摊销(元)8,070.3488,239.3476,684.3690,827.53
处置固定资产、无形资产和其他长期资产的损失(元)-115,851.55723.78-184,1614,363.1
固定资产报废损失(元)0003,936.5
财务费用(元)153,859.76488,415.78267,748.41647,962.27
投资损失(元)0-14,412.9-14,412.9-53,560.9
存货的减少(元)191,771.23518,135.75287,112.17457,630.16
经营性应收项目的减少(元)4,744,993.32-3,276,252.13-1,642,685.514,389,623.18
经营性应付项目的增加(元)-2,912,360.581,067,843.711,290,727.06-2,941,287.86
经营活动产生的现金流量净额平衡项目(元)0-58,867.9200
经营活动产生的现金流量净额(元)872,735.3-2,019,985.14-2,003,152.78-426,009.64
现金的期末余额(元)186,526.01555,270.972,030,425.21979,035.1
减:现金的期初余额(元)555,270.97979,035.1979,035.15,413,546.33
现金及现金等价物的净增加额(元)-368,744.96-423,764.131,051,390.11-4,434,511.23
公告日期2024-08-152024-04-302023-08-152023-04-17