现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)186,309,506.61102,474,657.66189,478,436.3384,104,254.61
收到其他与经营活动有关的现金(元)7,338,346.593,690,806.5514,885,009.985,039,684.64
经营活动现金流入小计(元)193,647,853.2106,165,464.21204,363,446.3189,143,939.25
购买商品、接受劳务支付的现金(元)140,291,517.7779,504,462.41123,224,312.0299,903,999.11
支付给职工以及为职工支付的现金(元)31,382,092.8315,772,035.728,814,752.1413,855,823.1
支付的各项税费(元)7,817,423.124,161,749.6914,253,467.738,479,045.42
支付其他与经营活动有关的现金(元)10,783,827.146,073,174.8611,392,731.885,459,441.7
经营活动现金流出小计(元)190,274,860.86105,511,422.66177,685,263.77127,698,309.33
经营活动产生的现金流量净额(元)3,372,992.34654,041.5526,678,182.54-38,554,370.08
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)4,632,414.722,060,021.214,977,015.811,583,270.12
投资活动现金流出小计(元)4,632,414.722,060,021.214,977,015.811,583,270.12
投资活动产生的现金流量净额(元)-4,632,414.72-2,060,021.21-4,977,015.81-1,583,270.12
三、筹资活动产生的现金流量:
取得借款收到的现金(元)46,880,00036,880,00017,000,00010,000,000
收到其他与筹资活动有关的现金(元)5,250,422.79,290,41094,323,045.0677,907,599.57
筹资活动现金流入小计(元)52,130,422.746,170,410111,323,045.0687,907,599.57
偿还债务支付的现金(元)52,280,00040,100,00010,080,00010,000,000
分配股利、利润或偿付利息支付的现金(元)3,649,025.851,977,357.243,487,262.751,745,629.36
支付其他与筹资活动有关的现金(元)10,537,294.316,651,252.88138,293,643.8164,169,389.02
筹资活动现金流出小计(元)66,466,320.1558,728,610.12151,860,906.5675,915,018.38
筹资活动产生的现金流量净额(元)-14,335,897.45-12,558,200.12-40,537,861.511,992,581.19
四、汇率变动对现金及现金等价物的影响751,220.340547,167.63282,110.01
五、现金及现金等价物净增加额-14,844,099.49-13,964,179.78-18,289,527.14-27,862,949
加:期初现金及现金等价物余额(元)21,822,478.3921,822,478.3940,112,005.5340,112,005.53
期末现金及现金等价物余额(元)6,978,378.97,858,298.6121,822,478.3912,249,056.53
补充资料
净利润(元)-21,789,224.51-670,452.43-13,848,855.03-7,630,423.72
资产减值准备(元)19,496,769.28795,022.854,087,932.921,619,006.58
固定资产和投资性房地产折旧(元)22,588,402.4811,644,984.8323,576,317.2511,921,423.36
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)22,588,402.4811,644,984.8323,576,317.2511,921,423.36
无形资产摊销(元)689,117.4347,458.56689,117.4344,558.7
处置固定资产、无形资产和其他长期资产的损失(元)-27,380.8-13,556.74-133,484.0212,275.02
固定资产报废损失(元)1,423,895.54000
财务费用(元)2,751,829.541,059,760.733,228,127.971,456,950.84
递延所得税(元)-2,042,723.12169,578.43-279,924.56-475,272.4
其中:递延所得税资产减少(元)-1,562,339.73393,319.09131,307.47-250,874.04
递延所得税负债增加(元)-480,383.39-223,740.66-411,232.03-224,398.36
存货的减少(元)15,234,096.12-5,570,272.0710,640,742.372,519,708.92
经营性应收项目的减少(元)-22,427,306.4920,930,710.37-18,481,064.753,431,531.13
经营性应付项目的增加(元)-12,026,952.86-28,147,054.9817,991,424.53-51,790,171.01
其他(元)-150,422.520-150,422.520
经营活动产生的现金流量净额(元)3,372,992.34654,041.5526,678,182.54-38,554,370.08
现金的期末余额(元)6,978,378.97,858,298.6121,822,478.3912,249,056.53
减:现金的期初余额(元)21,822,478.3921,822,478.3940,112,005.5340,112,005.53
现金及现金等价物的净增加额(元)-14,844,099.49-13,964,179.78-18,289,527.14-27,862,949
公告日期2025-03-142024-08-142024-04-262023-08-15