现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)31,820,646.72197,784,479.2337,691,385.28501,025,026.36
收到的税费返还(元)9,147,906.820144,042.541,170,238.88
收到其他与经营活动有关的现金(元)208,802,948.01811,982,947.824,509,117.5813,745,004.35
经营活动现金流入小计(元)249,771,501.551,009,767,427.02342,344,545.4515,940,269.59
购买商品、接受劳务支付的现金(元)21,402,248.95164,430,151.62319,936,402.27385,408,004.85
支付给职工以及为职工支付的现金(元)13,035,052.2929,533,750.6815,354,459.8427,808,712.84
支付的各项税费(元)1,437,655.9614,516,287.599,903,609.4118,816,783.13
支付其他与经营活动有关的现金(元)220,016,589.48814,016,628.619,004,133.2111,432,808.45
经营活动现金流出小计(元)255,891,546.681,022,496,818.5354,198,604.73443,466,309.27
经营活动产生的现金流量净额(元)-6,120,045.13-12,729,391.48-11,854,059.3372,473,960.32
二、投资活动产生的现金流量:
收回投资收到的现金(元)1,480,677.22231,663,716.24213,608,257.5137,930,087.02
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0309,8683,0000
投资活动现金流入小计(元)1,480,677.22231,973,584.24213,611,257.5137,930,087.02
购建固定资产、无形资产和其他长期资产支付的现金(元)45,685,662.92116,615,143.2251,129,565.963,264,504.07
投资支付的现金(元)1,475,249.5234,401,692.5211,548,02541,704,557.8
投资活动现金流出小计(元)47,160,912.42351,016,835.72262,677,590.9644,969,061.87
投资活动产生的现金流量净额(元)-45,680,235.2-119,043,251.48-49,066,333.45-7,038,974.85
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)029,756,202.1300
取得借款收到的现金(元)105,049,500238,422,450.37130,652,450.37114,658,943.13
收到其他与筹资活动有关的现金(元)07,793,444.587,793,444.580
筹资活动现金流入小计(元)105,049,500275,972,097.08138,445,894.95114,658,943.13
偿还债务支付的现金(元)49,375,271.25118,134,604.8456,509,397.23130,208,788.66
分配股利、利润或偿付利息支付的现金(元)2,561,824.184,957,328.142,397,840.4319,118,181.28
支付其他与筹资活动有关的现金(元)50,000524,528.29524,528.298,582,123.82
筹资活动现金流出小计(元)51,987,095.43123,616,461.2759,431,765.95157,909,093.76
筹资活动产生的现金流量净额(元)53,062,404.57152,355,635.8179,014,129-43,250,150.63
四、汇率变动对现金及现金等价物的影响0.29-60,153.13-60,151.074,514.74
五、现金及现金等价物净增加额1,262,124.5320,522,839.7218,033,585.1522,189,349.58
加:期初现金及现金等价物余额(元)68,318,839.7147,795,999.9947,795,999.9925,606,650.41
期末现金及现金等价物余额(元)69,580,964.2468,318,839.7165,829,585.1447,795,999.99
补充资料
净利润(元)12,264,144.42-5,946,532.03-3,021,891.988,679,066.72
资产减值准备(元)02,882,41700
固定资产和投资性房地产折旧(元)3,189,278.935,983,950.893,012,323.186,217,690.17
无形资产摊销(元)197,670.6361,711.52162,566.44362,274.48
处置固定资产、无形资产和其他长期资产的损失(元)-34,501,452.76568,097.82-955.92-153,732.05
固定资产报废损失(元)0178,991.995,785.065,755.77
公允价值变动损失(元)0343,750-52,000-343,750
财务费用(元)2,828,967.925,611,016.383,044,774.472,941,799.04
投资损失(元)-15,427.72-2,184,499.4-1,974,732.513,262,910.78
递延所得税(元)3,176,558.17-4,333,632.61-2,094,463.38164,126.65
其中:递延所得税资产减少(元)3,020,512.42-4,338,465.18-2,079,875.88146,939.15
递延所得税负债增加(元)156,045.754,832.57-14,587.517,187.5
存货的减少(元)-24,580,812.44-2,905,044.191,494,569.7649,136,324.04
经营性应收项目的减少(元)18,600,230.3314,676,746.181,371,723.532,421,793.15
经营性应付项目的增加(元)14,061,981.17-26,804,015.98-13,392,250.12365,873.03
其他(元)000-580,803
经营活动产生的现金流量净额(元)-6,120,045.13-12,729,391.48-11,854,059.3372,473,960.32
现金的期末余额(元)69,580,964.2468,318,839.7165,829,585.1447,795,999.99
减:现金的期初余额(元)68,318,839.7147,795,999.9947,795,999.9925,606,650.41
现金及现金等价物的净增加额(元)1,262,124.5320,522,839.7218,033,585.1522,189,349.58
公告日期2024-08-272024-04-192023-08-252023-03-16